[LANDMRK] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 38.22%
YoY- 63.57%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 107,929 101,521 81,609 61,737 54,802 38,629 44,464 15.92%
PBT -20,545 -15,876 -23,141 -5,168 -16,544 -10,605 -2,266 44.37%
Tax -3,036 -4,716 -1,334 -1,393 -1,466 686 -1,102 18.39%
NP -23,581 -20,592 -24,476 -6,561 -18,010 -9,918 -3,369 38.28%
-
NP to SH -23,581 -20,592 -24,476 -6,561 -18,010 -9,918 -3,369 38.28%
-
Tax Rate - - - - - - - -
Total Cost 131,510 122,113 106,085 68,298 72,813 48,547 47,833 18.35%
-
Net Worth 1,713,605 1,766,495 1,768,423 1,789,893 1,764,212 1,770,961 1,764,131 -0.48%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,713,605 1,766,495 1,768,423 1,789,893 1,764,212 1,770,961 1,764,131 -0.48%
NOSH 528,890 528,890 480,549 482,450 480,711 479,935 476,792 1.74%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -21.85% -20.28% -29.99% -10.63% -32.86% -25.68% -7.58% -
ROE -1.38% -1.17% -1.38% -0.37% -1.02% -0.56% -0.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.41 19.20 16.98 12.80 11.40 8.05 9.33 13.92%
EPS -4.45 -4.08 -5.09 -1.36 -3.75 -2.07 -0.71 35.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.34 3.68 3.71 3.67 3.69 3.70 -2.18%
Adjusted Per Share Value based on latest NOSH - 486,250
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 16.07 15.12 12.15 9.19 8.16 5.75 6.62 15.92%
EPS -3.51 -3.07 -3.64 -0.98 -2.68 -1.48 -0.50 38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5519 2.6306 2.6335 2.6655 2.6272 2.6373 2.6271 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.59 0.75 0.76 1.12 1.27 1.17 0.93 -
P/RPS 2.89 3.91 4.48 8.75 11.14 14.54 9.97 -18.64%
P/EPS -13.23 -19.26 -14.92 -82.35 -33.90 -56.61 -131.60 -31.79%
EY -7.56 -5.19 -6.70 -1.21 -2.95 -1.77 -0.76 46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.21 0.30 0.35 0.32 0.25 -5.32%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 23/11/17 17/11/16 25/11/15 26/11/14 20/11/13 26/11/12 -
Price 0.55 0.71 0.74 1.04 1.12 1.14 1.01 -
P/RPS 2.70 3.70 4.36 8.13 9.82 14.16 10.83 -20.65%
P/EPS -12.34 -18.24 -14.53 -76.47 -29.89 -55.16 -142.92 -33.50%
EY -8.11 -5.48 -6.88 -1.31 -3.35 -1.81 -0.70 50.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.20 0.28 0.31 0.31 0.27 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment