[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 1225.69%
YoY- 172.86%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 145,448 251,316 292,252 276,036 163,192 185,528 158,152 -1.38%
PBT 65,796 113,040 45,440 89,396 -59,556 20,304 32,660 12.37%
Tax 24,660 -30,048 -10,448 -29,712 -22,356 -20,304 -25,456 -
NP 90,456 82,992 34,992 59,684 -81,912 0 7,204 52.42%
-
NP to SH 63,548 82,992 34,992 59,684 -81,912 -6,284 7,204 43.71%
-
Tax Rate -37.48% 26.58% 22.99% 33.24% - 100.00% 77.94% -
Total Cost 54,992 168,324 257,260 216,352 245,104 185,528 150,948 -15.48%
-
Net Worth 501,451 408,461 0 375,341 362,195 434,335 429,469 2.61%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 501,451 408,461 0 375,341 362,195 434,335 429,469 2.61%
NOSH 481,424 464,161 464,629 463,385 464,353 462,058 461,794 0.69%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 62.19% 33.02% 11.97% 21.62% -50.19% 0.00% 4.56% -
ROE 12.67% 20.32% 0.00% 15.90% -22.62% -1.45% 1.68% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 30.21 54.14 62.90 59.57 35.14 40.15 34.25 -2.06%
EPS 13.20 17.88 7.56 12.88 -17.64 -1.36 1.56 42.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0416 0.88 0.00 0.81 0.78 0.94 0.93 1.90%
Adjusted Per Share Value based on latest NOSH - 463,385
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 21.66 37.43 43.52 41.11 24.30 27.63 23.55 -1.38%
EPS 9.46 12.36 5.21 8.89 -12.20 -0.94 1.07 43.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7467 0.6083 0.00 0.5589 0.5394 0.6468 0.6396 2.61%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.19 0.95 0.93 0.73 0.38 0.52 0.35 -
P/RPS 7.25 1.75 1.48 1.23 1.08 1.30 1.02 38.64%
P/EPS 16.59 5.31 12.35 5.67 -2.15 -38.24 22.44 -4.90%
EY 6.03 18.82 8.10 17.64 -46.42 -2.62 4.46 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.08 0.00 0.90 0.49 0.55 0.38 32.94%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 30/05/06 26/05/05 24/05/04 27/05/03 23/05/02 10/05/01 -
Price 1.95 1.14 0.83 0.60 0.40 0.62 0.32 -
P/RPS 6.45 2.11 1.32 1.01 1.14 1.54 0.93 38.07%
P/EPS 14.77 6.38 11.02 4.66 -2.27 -45.59 20.51 -5.32%
EY 6.77 15.68 9.07 21.47 -44.10 -2.19 4.88 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.30 0.00 0.74 0.51 0.66 0.34 32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment