[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 145.18%
YoY- 22.6%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 136,093 301,943 217,207 149,144 71,250 257,629 200,225 -22.71%
PBT 96,568 152,913 110,123 77,339 33,617 117,587 95,103 1.02%
Tax -26,418 -44,004 -29,800 -22,119 -10,619 -36,248 -29,827 -7.77%
NP 70,150 108,909 80,323 55,220 22,998 81,339 65,276 4.92%
-
NP to SH 70,150 108,105 79,519 54,416 22,194 81,339 65,276 4.92%
-
Tax Rate 27.36% 28.78% 27.06% 28.60% 31.59% 30.83% 31.36% -
Total Cost 65,943 193,034 136,884 93,924 48,252 176,290 134,949 -37.98%
-
Net Worth 878,174 806,908 877,807 872,709 877,437 852,122 1,147,448 -16.34%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 281,900 209,124 64,169 - 96,832 47,611 -
Div Payout % - 260.77% 262.99% 117.92% - 119.05% 72.94% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 878,174 806,908 877,807 872,709 877,437 852,122 1,147,448 -16.34%
NOSH 519,629 517,248 516,357 513,358 516,139 484,160 476,119 6.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 51.55% 36.07% 36.98% 37.02% 32.28% 31.57% 32.60% -
ROE 7.99% 13.40% 9.06% 6.24% 2.53% 9.55% 5.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 26.19 58.37 42.07 29.05 13.80 53.21 42.05 -27.08%
EPS 13.50 20.90 15.40 10.60 4.30 16.80 13.71 -1.02%
DPS 0.00 54.50 40.50 12.50 0.00 20.00 10.00 -
NAPS 1.69 1.56 1.70 1.70 1.70 1.76 2.41 -21.08%
Adjusted Per Share Value based on latest NOSH - 519,709
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.82 37.31 26.84 18.43 8.80 31.83 24.74 -22.69%
EPS 8.67 13.36 9.83 6.72 2.74 10.05 8.07 4.90%
DPS 0.00 34.83 25.84 7.93 0.00 11.96 5.88 -
NAPS 1.0851 0.997 1.0847 1.0784 1.0842 1.0529 1.4178 -16.34%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 11.10 8.05 5.70 5.75 5.90 3.66 4.58 -
P/RPS 42.38 13.79 13.55 19.79 42.74 6.88 10.89 147.61%
P/EPS 82.22 38.52 37.01 54.25 137.21 21.79 33.41 82.37%
EY 1.22 2.60 2.70 1.84 0.73 4.59 2.99 -45.01%
DY 0.00 6.77 7.11 2.17 0.00 5.46 2.18 -
P/NAPS 6.57 5.16 3.35 3.38 3.47 2.08 1.90 128.84%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/04/07 31/01/07 31/10/06 31/07/06 27/04/06 16/02/06 31/10/05 -
Price 11.50 11.00 5.95 5.95 6.60 4.60 4.54 -
P/RPS 43.91 18.84 14.14 20.48 47.81 8.64 10.80 154.95%
P/EPS 85.19 52.63 38.64 56.13 153.49 27.38 33.11 87.87%
EY 1.17 1.90 2.59 1.78 0.65 3.65 3.02 -46.88%
DY 0.00 4.95 6.81 2.10 0.00 4.35 2.20 -
P/NAPS 6.80 7.05 3.50 3.50 3.88 2.61 1.88 135.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment