[BURSA] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -15.96%
YoY- -47.68%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 434,328 344,750 317,462 373,856 532,920 298,288 272,054 8.10%
PBT 215,234 156,312 140,340 192,662 371,932 154,678 133,826 8.23%
Tax -57,406 -41,406 -39,296 -51,242 -101,620 -44,238 -45,058 4.11%
NP 157,828 114,906 101,044 141,420 270,312 110,440 88,768 10.06%
-
NP to SH 152,408 111,098 101,044 141,420 270,312 108,832 88,768 9.42%
-
Tax Rate 26.67% 26.49% 28.00% 26.60% 27.32% 28.60% 33.67% -
Total Cost 276,500 229,844 216,418 232,436 262,608 187,848 183,286 7.08%
-
Net Worth 868,619 835,880 752,567 759,477 894,108 872,709 1,121,134 -4.16%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 138,552 100,517 106,306 172,846 332,691 128,339 92,274 7.00%
Div Payout % 90.91% 90.48% 105.21% 122.22% 123.08% 117.92% 103.95% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 868,619 835,880 752,567 759,477 894,108 872,709 1,121,134 -4.16%
NOSH 532,895 529,038 526,270 523,777 519,830 513,358 461,372 2.42%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 36.34% 33.33% 31.83% 37.83% 50.72% 37.02% 32.63% -
ROE 17.55% 13.29% 13.43% 18.62% 30.23% 12.47% 7.92% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 81.50 65.17 60.32 71.38 102.52 58.11 58.97 5.53%
EPS 28.60 21.00 19.20 27.00 52.00 21.20 19.24 6.82%
DPS 26.00 19.00 20.20 33.00 64.00 25.00 20.00 4.46%
NAPS 1.63 1.58 1.43 1.45 1.72 1.70 2.43 -6.43%
Adjusted Per Share Value based on latest NOSH - 520,709
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 53.67 42.60 39.23 46.20 65.85 36.86 33.62 8.10%
EPS 18.83 13.73 12.49 17.47 33.40 13.45 10.97 9.41%
DPS 17.12 12.42 13.14 21.36 41.11 15.86 11.40 7.00%
NAPS 1.0733 1.0328 0.9299 0.9384 1.1048 1.0784 1.3853 -4.16%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 7.74 7.04 6.90 7.45 11.40 5.75 3.82 -
P/RPS 9.50 10.80 11.44 10.44 11.12 9.90 6.48 6.58%
P/EPS 27.06 33.52 35.94 27.59 21.92 27.12 19.85 5.29%
EY 3.70 2.98 2.78 3.62 4.56 3.69 5.04 -5.01%
DY 3.36 2.70 2.93 4.43 5.61 4.35 5.24 -7.13%
P/NAPS 4.75 4.46 4.83 5.14 6.63 3.38 1.57 20.25%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/07/11 16/07/10 20/07/09 17/07/08 17/07/07 31/07/06 01/08/05 -
Price 7.63 7.02 7.30 6.55 11.60 5.95 4.64 -
P/RPS 9.36 10.77 12.10 9.18 11.32 10.24 7.87 2.93%
P/EPS 26.68 33.43 38.02 24.26 22.31 28.07 24.12 1.69%
EY 3.75 2.99 2.63 4.12 4.48 3.56 4.15 -1.67%
DY 3.41 2.71 2.77 5.04 5.52 4.20 4.31 -3.82%
P/NAPS 4.68 4.44 5.10 4.52 6.74 3.50 1.91 16.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment