[BURSA] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 17.85%
YoY- 29.67%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 303,478 412,436 419,259 270,746 267,652 3.18%
PBT 119,466 229,345 261,540 125,268 104,104 3.49%
Tax -35,234 -53,166 -72,695 -33,286 -34,370 0.62%
NP 84,232 176,179 188,845 91,982 69,734 4.83%
-
NP to SH 84,232 176,179 188,845 88,626 68,349 5.35%
-
Tax Rate 29.49% 23.18% 27.79% 26.57% 33.02% -
Total Cost 219,246 236,257 230,414 178,764 197,918 2.58%
-
Net Worth 747,484 755,028 894,482 883,506 1,003,208 -7.08%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 93,369 362,640 382,625 116,779 50,160 16.79%
Div Payout % 110.85% 205.84% 202.61% 131.77% 73.39% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 747,484 755,028 894,482 883,506 1,003,208 -7.08%
NOSH 522,716 520,709 520,048 519,709 501,604 1.03%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.76% 42.72% 45.04% 33.97% 26.05% -
ROE 11.27% 23.33% 21.11% 10.03% 6.81% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 58.06 79.21 80.62 52.10 53.36 2.13%
EPS 16.11 33.83 36.31 17.05 13.63 4.26%
DPS 17.86 69.50 74.00 22.47 10.00 15.59%
NAPS 1.43 1.45 1.72 1.70 2.00 -8.03%
Adjusted Per Share Value based on latest NOSH - 519,709
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.50 50.96 51.81 33.45 33.07 3.19%
EPS 10.41 21.77 23.33 10.95 8.45 5.34%
DPS 11.54 44.81 47.28 14.43 6.20 16.79%
NAPS 0.9236 0.9329 1.1053 1.0917 1.2396 -7.08%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 6.90 7.45 11.40 5.75 3.82 -
P/RPS 11.88 9.41 14.14 11.04 7.16 13.48%
P/EPS 42.82 22.02 31.39 33.72 28.03 11.16%
EY 2.34 4.54 3.19 2.97 3.57 -10.01%
DY 2.59 9.33 6.49 3.91 2.62 -0.28%
P/NAPS 4.83 5.14 6.63 3.38 1.91 26.08%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/07/09 17/07/08 17/07/07 31/07/06 - -
Price 7.30 6.55 11.60 5.95 0.00 -
P/RPS 12.57 8.27 14.39 11.42 0.00 -
P/EPS 45.30 19.36 31.94 34.89 0.00 -
EY 2.21 5.17 3.13 2.87 0.00 -
DY 2.45 10.61 6.38 3.78 0.00 -
P/NAPS 5.10 4.52 6.74 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment