[BURSA] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 544,372 285,000 294,312 349,984 15.86%
PBT 386,272 134,468 147,444 157,028 34.99%
Tax -105,672 -42,476 -49,964 -49,056 29.14%
NP 280,600 91,992 97,480 107,972 37.48%
-
NP to SH 280,600 88,776 97,480 107,972 37.48%
-
Tax Rate 27.36% 31.59% 33.89% 31.24% -
Total Cost 263,772 193,008 196,832 242,012 2.91%
-
Net Worth 878,174 877,437 1,005,946 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 878,174 877,437 1,005,946 0 -
NOSH 519,629 516,139 420,898 499,870 1.30%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 51.55% 32.28% 33.12% 30.85% -
ROE 31.95% 10.12% 9.69% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 104.76 55.22 69.92 70.01 14.37%
EPS 54.00 17.20 23.16 21.60 35.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.70 2.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,870
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 67.26 35.22 36.37 43.25 15.85%
EPS 34.67 10.97 12.04 13.34 37.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0851 1.0842 1.243 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 11.10 5.90 3.90 0.00 -
P/RPS 10.60 10.68 5.58 0.00 -
P/EPS 20.56 34.30 16.84 0.00 -
EY 4.86 2.92 5.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.57 3.47 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/04/07 27/04/06 06/05/05 - -
Price 11.50 6.60 3.86 0.00 -
P/RPS 10.98 11.95 5.52 0.00 -
P/EPS 21.30 38.37 16.67 0.00 -
EY 4.70 2.61 6.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.80 3.88 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment