[BURSA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
06-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 177.92%
YoY- -9.72%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 405,024 544,372 285,000 294,312 349,984 3.71%
PBT 229,224 386,272 134,468 147,444 157,028 9.91%
Tax -60,940 -105,672 -42,476 -49,964 -49,056 5.56%
NP 168,284 280,600 91,992 97,480 107,972 11.72%
-
NP to SH 168,284 280,600 88,776 97,480 107,972 11.72%
-
Tax Rate 26.59% 27.36% 31.59% 33.89% 31.24% -
Total Cost 236,740 263,772 193,008 196,832 242,012 -0.54%
-
Net Worth 825,643 878,174 877,437 1,005,946 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 825,643 878,174 877,437 1,005,946 0 -
NOSH 525,887 519,629 516,139 420,898 499,870 1.27%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 41.55% 51.55% 32.28% 33.12% 30.85% -
ROE 20.38% 31.95% 10.12% 9.69% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 77.02 104.76 55.22 69.92 70.01 2.41%
EPS 32.00 54.00 17.20 23.16 21.60 10.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.69 1.70 2.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,898
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.05 67.26 35.22 36.37 43.25 3.71%
EPS 20.79 34.67 10.97 12.04 13.34 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0202 1.0851 1.0842 1.243 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 9.05 11.10 5.90 3.90 0.00 -
P/RPS 11.75 10.60 10.68 5.58 0.00 -
P/EPS 28.28 20.56 34.30 16.84 0.00 -
EY 3.54 4.86 2.92 5.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.76 6.57 3.47 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 18/04/08 25/04/07 27/04/06 06/05/05 - -
Price 8.85 11.50 6.60 3.86 0.00 -
P/RPS 11.49 10.98 11.95 5.52 0.00 -
P/EPS 27.66 21.30 38.37 16.67 0.00 -
EY 3.62 4.70 2.61 6.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 6.80 3.88 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment