[PINEPAC] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 27.43%
YoY- 880.45%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 50,902 42,168 53,586 75,258 51,330 42,129 47,374 1.20%
PBT 3,889 -5,590 -5,528 11,898 1,625 -1,753 1,821 13.47%
Tax -3,070 -306 -1,133 -5,549 -3,211 -942 -1,692 10.43%
NP 818 -5,897 -6,661 6,349 -1,586 -2,696 129 36.02%
-
NP to SH 3,492 -4,876 -4,168 7,398 -948 -2,436 129 73.23%
-
Tax Rate 78.94% - - 46.64% 197.60% - 92.92% -
Total Cost 50,084 48,065 60,247 68,909 52,917 44,825 47,245 0.97%
-
Net Worth 118,229 116,904 122,646 134,975 133,123 136,276 96,999 3.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 118,229 116,904 122,646 134,975 133,123 136,276 96,999 3.35%
NOSH 149,657 149,877 149,569 149,972 151,276 149,754 161,666 -1.27%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.61% -13.99% -12.43% 8.44% -3.09% -6.40% 0.27% -
ROE 2.95% -4.17% -3.40% 5.48% -0.71% -1.79% 0.13% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 34.01 28.14 35.83 50.18 33.93 28.13 29.30 2.51%
EPS 2.33 -3.25 -2.79 4.93 -0.63 -1.63 0.08 75.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.82 0.90 0.88 0.91 0.60 4.68%
Adjusted Per Share Value based on latest NOSH - 149,491
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 33.89 28.07 35.68 50.10 34.17 28.05 31.54 1.20%
EPS 2.32 -3.25 -2.77 4.93 -0.63 -1.62 0.09 71.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7871 0.7783 0.8165 0.8986 0.8863 0.9073 0.6458 3.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.49 0.44 0.38 0.63 0.51 0.48 0.62 -
P/RPS 1.44 1.56 1.06 1.26 1.50 1.71 2.12 -6.24%
P/EPS 21.00 -13.52 -13.64 12.77 -81.38 -29.51 775.00 -45.18%
EY 4.76 -7.39 -7.33 7.83 -1.23 -3.39 0.13 82.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.46 0.70 0.58 0.53 1.03 -8.10%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 26/05/10 25/05/09 30/05/08 28/05/07 25/05/06 27/05/05 -
Price 0.45 0.36 0.54 0.61 0.50 0.43 0.42 -
P/RPS 1.32 1.28 1.51 1.22 1.47 1.53 1.43 -1.32%
P/EPS 19.29 -11.07 -19.38 12.36 -79.79 -26.43 525.00 -42.32%
EY 5.19 -9.04 -5.16 8.09 -1.25 -3.78 0.19 73.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.66 0.68 0.57 0.47 0.70 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment