[KRETAM] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 29.26%
YoY- 100.46%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 672,694 752,956 1,029,642 636,152 394,544 381,756 616,504 1.46%
PBT 122,802 75,598 242,234 88,222 39,692 -24,986 252 180.25%
Tax -19,396 -20,490 -65,270 -21,138 -6,156 4,730 -4,402 28.01%
NP 103,406 55,108 176,964 67,084 33,536 -20,256 -4,150 -
-
NP to SH 103,254 54,890 176,560 66,872 33,360 -20,234 -4,604 -
-
Tax Rate 15.79% 27.10% 26.95% 23.96% 15.51% - 1,746.83% -
Total Cost 569,288 697,848 852,678 569,068 361,008 402,012 620,654 -1.42%
-
Net Worth 935,602 815,883 819,729 642,425 621,476 598,200 695,960 5.05%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 23,044 46,095 - 46,552 - - - -
Div Payout % 22.32% 83.98% - 69.61% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 935,602 815,883 819,729 642,425 621,476 598,200 695,960 5.05%
NOSH 2,304,440 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -0.16%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.37% 7.32% 17.19% 10.55% 8.50% -5.31% -0.67% -
ROE 11.04% 6.73% 21.54% 10.41% 5.37% -3.38% -0.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 29.19 32.67 44.34 27.33 16.95 16.40 26.49 1.62%
EPS 4.48 2.38 7.60 2.88 1.44 -0.86 -0.20 -
DPS 1.00 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.406 0.354 0.353 0.276 0.267 0.257 0.299 5.22%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 29.17 32.65 44.65 27.59 17.11 16.55 26.73 1.46%
EPS 4.48 2.38 7.66 2.90 1.45 -0.88 -0.20 -
DPS 1.00 2.00 0.00 2.02 0.00 0.00 0.00 -
NAPS 0.4057 0.3538 0.3555 0.2786 0.2695 0.2594 0.3018 5.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.595 0.525 0.61 0.43 0.39 0.425 -
P/RPS 2.06 1.82 1.18 2.23 2.54 2.38 1.60 4.29%
P/EPS 13.39 24.98 6.90 21.23 30.00 -44.86 -214.87 -
EY 7.47 4.00 14.48 4.71 3.33 -2.23 -0.47 -
DY 1.67 3.36 0.00 3.28 0.00 0.00 0.00 -
P/NAPS 1.48 1.68 1.49 2.21 1.61 1.52 1.42 0.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 25/08/22 30/08/21 27/08/20 29/08/19 27/08/18 -
Price 0.61 0.60 0.515 0.555 0.495 0.39 0.425 -
P/RPS 2.09 1.84 1.16 2.03 2.92 2.38 1.60 4.54%
P/EPS 13.61 25.19 6.77 19.32 34.54 -44.86 -214.87 -
EY 7.35 3.97 14.76 5.18 2.90 -2.23 -0.47 -
DY 1.64 3.33 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 1.50 1.69 1.46 2.01 1.85 1.52 1.42 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment