[KRETAM] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1041.99%
YoY- -339.49%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,029,642 636,152 394,544 381,756 616,504 579,194 244,222 27.08%
PBT 242,234 88,222 39,692 -24,986 252 52,230 -5,008 -
Tax -65,270 -21,138 -6,156 4,730 -4,402 -16,674 -716 112.07%
NP 176,964 67,084 33,536 -20,256 -4,150 35,556 -5,724 -
-
NP to SH 176,560 66,872 33,360 -20,234 -4,604 35,336 -5,464 -
-
Tax Rate 26.95% 23.96% 15.51% - 1,746.83% 31.92% - -
Total Cost 852,678 569,068 361,008 402,012 620,654 543,638 249,946 22.68%
-
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 892,453 -1.40%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 46,552 - - - - - -
Div Payout % - 69.61% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 892,453 -1.40%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,821,333 4.17%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 17.19% 10.55% 8.50% -5.31% -0.67% 6.14% -2.34% -
ROE 21.54% 10.41% 5.37% -3.38% -0.66% 3.77% -0.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.34 27.33 16.95 16.40 26.49 24.88 13.41 22.04%
EPS 7.60 2.88 1.44 -0.86 -0.20 1.52 -0.30 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.276 0.267 0.257 0.299 0.403 0.49 -5.31%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.68 27.61 17.12 16.57 26.75 25.13 10.60 27.08%
EPS 7.66 2.90 1.45 -0.88 -0.20 1.53 -0.24 -
DPS 0.00 2.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3557 0.2788 0.2697 0.2596 0.302 0.4071 0.3873 -1.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.525 0.61 0.43 0.39 0.425 0.555 0.58 -
P/RPS 1.18 2.23 2.54 2.38 1.60 2.23 4.33 -19.47%
P/EPS 6.90 21.23 30.00 -44.86 -214.87 36.56 -193.33 -
EY 14.48 4.71 3.33 -2.23 -0.47 2.74 -0.52 -
DY 0.00 3.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.21 1.61 1.52 1.42 1.38 1.18 3.96%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 -
Price 0.515 0.555 0.495 0.39 0.425 0.535 0.555 -
P/RPS 1.16 2.03 2.92 2.38 1.60 2.15 4.14 -19.09%
P/EPS 6.77 19.32 34.54 -44.86 -214.87 35.24 -185.00 -
EY 14.76 5.18 2.90 -2.23 -0.47 2.84 -0.54 -
DY 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.01 1.85 1.52 1.42 1.33 1.13 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment