[KRETAM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -351.45%
YoY- -180.04%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 163,094 102,998 86,387 147,363 147,753 80,529 99,817 8.51%
PBT 30,359 16,044 -12,406 -4,320 10,048 1,664 -375 -
Tax -9,749 -1,791 1,719 604 -5,200 -375 -1,926 31.00%
NP 20,610 14,253 -10,687 -3,716 4,848 1,289 -2,301 -
-
NP to SH 20,502 14,208 -10,654 -3,822 4,775 1,358 -2,305 -
-
Tax Rate 32.11% 11.16% - - 51.75% 22.54% - -
Total Cost 142,484 88,745 97,074 151,079 142,905 79,240 102,118 5.70%
-
Net Worth 642,425 621,476 598,200 695,960 938,033 950,600 945,050 -6.22%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,276 - - - - - - -
Div Payout % 113.53% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 642,425 621,476 598,200 695,960 938,033 950,600 945,050 -6.22%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,939,999 1,920,833 3.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.64% 13.84% -12.37% -2.52% 3.28% 1.60% -2.31% -
ROE 3.19% 2.29% -1.78% -0.55% 0.51% 0.14% -0.24% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.01 4.43 3.71 6.33 6.35 4.15 5.20 5.09%
EPS 0.88 0.61 -0.46 -0.16 0.21 0.07 -0.12 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.267 0.257 0.299 0.403 0.49 0.492 -9.17%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.08 4.47 3.75 6.39 6.41 3.49 4.33 8.53%
EPS 0.89 0.62 -0.46 -0.17 0.21 0.06 -0.10 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2788 0.2697 0.2596 0.302 0.4071 0.4125 0.4101 -6.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.61 0.43 0.39 0.425 0.555 0.58 0.41 -
P/RPS 8.71 9.72 10.51 6.71 8.74 13.97 7.89 1.66%
P/EPS 69.25 70.44 -85.21 -258.83 270.54 828.57 -341.67 -
EY 1.44 1.42 -1.17 -0.39 0.37 0.12 -0.29 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.61 1.52 1.42 1.38 1.18 0.83 17.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 27/08/15 -
Price 0.555 0.495 0.39 0.425 0.535 0.555 0.385 -
P/RPS 7.92 11.19 10.51 6.71 8.43 13.37 7.41 1.11%
P/EPS 63.01 81.09 -85.21 -258.83 260.79 792.86 -320.83 -
EY 1.59 1.23 -1.17 -0.39 0.38 0.13 -0.31 -
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.85 1.52 1.42 1.33 1.13 0.78 17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment