[MBRIGHT] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 92.6%
YoY- 29.27%
View:
Show?
Annualized Quarter Result
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 22,861 26,604 34,860 37,572 96,404 1.50%
PBT -71,962 -85,328 -57,084 -38,116 -52,416 -0.32%
Tax 71,962 -2,100 57,084 38,116 52,416 -0.32%
NP 0 -87,428 0 0 0 -
-
NP to SH -73,920 -87,428 -58,588 -39,840 -56,324 -0.28%
-
Tax Rate - - - - - -
Total Cost 22,861 114,032 34,860 37,572 96,404 1.50%
-
Net Worth -573,601 -540,118 -418,549 -10,920 0 -100.00%
Dividend
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -573,601 -540,118 -418,549 -10,920 0 -100.00%
NOSH 188,251 188,260 188,281 188,279 188,248 -0.00%
Ratio Analysis
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% -328.63% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.14 14.13 18.51 19.96 51.21 1.50%
EPS -39.27 -0.48 -31.12 -21.16 -29.92 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.047 -2.869 -2.223 -0.058 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,279
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.90 1.05 1.38 1.48 3.81 1.50%
EPS -2.92 -3.45 -2.31 -1.57 -2.23 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2266 -0.2134 -0.1653 -0.0043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/05/02 30/11/01 15/01/01 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment