[MMCCORP] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 8.94%
YoY- -28.49%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 4,261,357 4,825,561 4,566,105 3,900,521 3,700,390 5,464,525 8,614,413 -11.05%
PBT 488,906 454,182 257,502 355,609 490,349 2,375,024 717,053 -6.17%
Tax -170,073 -154,966 -74,558 -124,488 -69,704 -207,816 -37,928 28.38%
NP 318,833 299,216 182,944 231,121 420,645 2,167,208 679,125 -11.83%
-
NP to SH 261,558 249,440 133,820 187,133 376,336 1,990,794 391,706 -6.50%
-
Tax Rate 34.79% 34.12% 28.95% 35.01% 14.22% 8.75% 5.29% -
Total Cost 3,942,524 4,526,345 4,383,161 3,669,400 3,279,745 3,297,317 7,935,288 -10.99%
-
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 60,902 - - - - - - -
Div Payout % 23.28% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.48% 6.20% 4.01% 5.93% 11.37% 39.66% 7.88% -
ROE 2.79% 2.74% 1.41% 1.97% 4.11% 22.31% 5.36% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 139.94 158.47 149.95 128.09 121.52 179.45 282.89 -11.05%
EPS 8.53 8.13 4.40 6.13 12.36 65.37 12.87 -6.61%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 139.94 158.47 149.95 128.09 121.52 179.45 282.89 -11.05%
EPS 8.53 8.13 4.40 6.13 12.36 65.37 12.87 -6.61%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.735 1.06 1.37 2.08 2.28 2.12 2.38 -
P/RPS 0.53 0.67 0.91 1.62 1.88 1.18 0.84 -7.38%
P/EPS 8.56 12.94 31.17 33.85 18.45 3.24 18.50 -12.04%
EY 11.69 7.73 3.21 2.95 5.42 30.84 5.40 13.72%
DY 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.44 0.67 0.76 0.72 0.99 -21.01%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 22/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.85 0.975 0.995 1.98 2.42 2.10 2.35 -
P/RPS 0.61 0.62 0.66 1.55 1.99 1.17 0.83 -4.99%
P/EPS 9.90 11.90 22.64 32.22 19.58 3.21 18.27 -9.69%
EY 10.11 8.40 4.42 3.10 5.11 31.13 5.47 10.76%
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.32 0.63 0.80 0.72 0.98 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment