[MMCCORP] YoY Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 749.18%
YoY- 66.31%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 729,206 231,656 1,018,317 947,377 768,989 0.05%
PBT 215,958 315,916 150,997 343,509 135,949 -0.48%
Tax -94,310 -103,838 -62,396 -156,792 -23,676 -1.42%
NP 121,648 212,077 88,601 186,717 112,273 -0.08%
-
NP to SH 121,648 212,077 88,601 186,717 112,273 -0.08%
-
Tax Rate 43.67% 32.87% 41.32% 45.64% 17.42% -
Total Cost 607,558 19,578 929,716 760,660 656,716 0.08%
-
Net Worth 2,115,738 2,023,766 1,631,982 1,889,467 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 11,150 - - - - -100.00%
Div Payout % 9.17% - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 2,115,738 2,023,766 1,631,982 1,889,467 0 -100.00%
NOSH 836,260 836,267 836,914 836,047 836,196 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 16.68% 91.55% 8.70% 19.71% 14.60% -
ROE 5.75% 10.48% 5.43% 9.88% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 87.20 27.70 121.68 113.32 91.96 0.05%
EPS 14.55 25.36 10.59 22.33 13.43 -0.08%
DPS 1.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.42 1.95 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,318
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 23.95 7.61 33.44 31.11 25.25 0.05%
EPS 3.99 6.96 2.91 6.13 3.69 -0.08%
DPS 0.37 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6948 0.6646 0.5359 0.6205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.11 1.89 2.19 0.00 0.00 -
P/RPS 2.42 6.82 1.80 0.00 0.00 -100.00%
P/EPS 14.51 7.45 20.69 0.00 0.00 -100.00%
EY 6.89 13.42 4.83 0.00 0.00 -100.00%
DY 0.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 0.78 1.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 19/12/02 24/12/01 18/12/00 03/02/00 - -
Price 1.87 1.86 1.82 1.99 0.00 -
P/RPS 2.14 6.71 1.50 1.76 0.00 -100.00%
P/EPS 12.86 7.33 17.19 8.91 0.00 -100.00%
EY 7.78 13.63 5.82 11.22 0.00 -100.00%
DY 0.71 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.77 0.93 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment