[PTGTIN] YoY Annualized Quarter Result on 31-Jan-2011 [#1]

Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ--%
YoY- -50.37%
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 4,764 11,500 0 7,740 19,640 3,348 8,916 -11.42%
PBT -4,520 -3,304 0 -3,964 -2,668 -3,804 -872 37.49%
Tax 0 -132 0 -72 -16 -132 -84 -
NP -4,520 -3,436 0 -4,036 -2,684 -3,936 -956 35.07%
-
NP to SH -4,520 -3,436 0 -4,036 -2,684 -3,936 -956 35.07%
-
Tax Rate - - - - - - - -
Total Cost 9,284 14,936 0 11,776 22,324 7,284 9,872 -1.18%
-
Net Worth 366,393 360,779 0 361,848 377,878 366,455 375,571 -0.47%
Dividend
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 366,393 360,779 0 361,848 377,878 366,455 375,571 -0.47%
NOSH 342,424 343,600 347,931 347,931 353,157 339,310 341,428 0.05%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin -94.88% -29.88% 0.00% -52.14% -13.67% -117.56% -10.72% -
ROE -1.23% -0.95% 0.00% -1.12% -0.71% -1.07% -0.25% -
Per Share
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 1.39 3.35 0.00 2.22 5.56 0.99 2.61 -11.47%
EPS -1.32 -1.00 0.00 -1.16 -0.76 -1.16 -0.28 34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 0.00 1.04 1.07 1.08 1.10 -0.53%
Adjusted Per Share Value based on latest NOSH - 347,931
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 1.38 3.32 0.00 2.24 5.67 0.97 2.58 -11.40%
EPS -1.31 -0.99 0.00 -1.17 -0.78 -1.14 -0.28 34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0586 1.0424 0.00 1.0455 1.0918 1.0588 1.0851 -0.47%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/03/13 30/03/12 31/03/11 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.27 0.31 0.41 0.46 0.18 0.30 0.26 -
P/RPS 19.41 9.26 0.00 20.68 3.24 30.40 9.96 13.78%
P/EPS -20.45 -31.00 0.00 -39.66 -23.68 -25.86 -92.86 -25.38%
EY -4.89 -3.23 0.00 -2.52 -4.22 -3.87 -1.08 33.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.00 0.44 0.17 0.28 0.24 0.79%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/05/13 30/05/12 - 29/03/11 25/03/10 20/03/09 28/03/08 -
Price 0.335 0.27 0.00 0.42 0.15 0.30 0.25 -
P/RPS 24.08 8.07 0.00 18.88 2.70 30.40 9.57 19.55%
P/EPS -25.38 -27.00 0.00 -36.21 -19.74 -25.86 -89.29 -21.60%
EY -3.94 -3.70 0.00 -2.76 -5.07 -3.87 -1.12 27.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.00 0.40 0.14 0.28 0.23 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment