[PTGTIN] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -152.24%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
Revenue 78,212 2,398 6,672 4,764 11,500 0 7,740 53.27%
PBT 39,880 -7,566 -6,112 -4,520 -3,304 0 -3,964 -
Tax -11,908 1,382 -96 0 -132 0 -72 156.79%
NP 27,972 -6,184 -6,208 -4,520 -3,436 0 -4,036 -
-
NP to SH 27,972 -6,184 -6,208 -4,520 -3,436 0 -4,036 -
-
Tax Rate 29.86% - - - - - - -
Total Cost 50,240 8,582 12,880 9,284 14,936 0 11,776 30.71%
-
Net Worth 377,345 357,838 362,133 366,393 360,779 0 361,848 0.77%
Dividend
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
Net Worth 377,345 357,838 362,133 366,393 360,779 0 361,848 0.77%
NOSH 346,188 347,415 344,888 342,424 343,600 347,931 347,931 -0.09%
Ratio Analysis
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
NP Margin 35.76% -257.88% -93.05% -94.88% -29.88% 0.00% -52.14% -
ROE 7.41% -1.73% -1.71% -1.23% -0.95% 0.00% -1.12% -
Per Share
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
RPS 22.59 0.69 1.93 1.39 3.35 0.00 2.22 53.46%
EPS 8.08 -1.78 -1.80 -1.32 -1.00 0.00 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.03 1.05 1.07 1.05 0.00 1.04 0.87%
Adjusted Per Share Value based on latest NOSH - 342,424
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
RPS 22.60 0.69 1.93 1.38 3.32 0.00 2.24 53.22%
EPS 8.08 -1.79 -1.79 -1.31 -0.99 0.00 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0903 1.0339 1.0463 1.0586 1.0424 0.00 1.0455 0.77%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
Date 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 31/01/11 -
Price 0.24 0.24 0.285 0.27 0.31 0.41 0.46 -
P/RPS 1.06 0.00 14.73 19.41 9.26 0.00 20.68 -42.21%
P/EPS 2.97 0.00 -15.83 -20.45 -31.00 0.00 -39.66 -
EY 33.67 0.00 -6.32 -4.89 -3.23 0.00 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.27 0.25 0.30 0.00 0.44 -12.01%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 CAGR
Date 26/08/16 27/08/15 27/05/14 28/05/13 30/05/12 - 29/03/11 -
Price 0.255 0.22 0.32 0.335 0.27 0.00 0.42 -
P/RPS 1.13 0.00 16.54 24.08 8.07 0.00 18.88 -40.54%
P/EPS 3.16 0.00 -17.78 -25.38 -27.00 0.00 -36.21 -
EY 31.69 0.00 -5.63 -3.94 -3.70 0.00 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.30 0.31 0.26 0.00 0.40 -9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment