[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 13.63%
YoY- 59.1%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Revenue 453,020 377,108 634,184 369,652 244,572 202,888 115,732 20.69%
PBT 155,072 45,212 231,712 68,908 42,508 28,444 18,148 34.40%
Tax -35,488 -13,308 -56,624 -18,940 -11,604 -7,696 -9,740 19.50%
NP 119,584 31,904 175,088 49,968 30,904 20,748 8,408 44.18%
-
NP to SH 119,580 31,524 175,088 49,952 30,888 20,748 8,408 44.18%
-
Tax Rate 22.88% 29.43% 24.44% 27.49% 27.30% 27.06% 53.67% -
Total Cost 333,436 345,204 459,096 319,684 213,668 182,140 107,324 16.91%
-
Net Worth 1,194,197 794,507 760,418 570,591 511,457 478,800 -299,370 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Net Worth 1,194,197 794,507 760,418 570,591 511,457 478,800 -299,370 -
NOSH 801,474 640,731 639,007 570,591 501,428 498,750 97,198 33.74%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
NP Margin 26.40% 8.46% 27.61% 13.52% 12.64% 10.23% 7.27% -
ROE 10.01% 3.97% 23.03% 8.75% 6.04% 4.33% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 56.52 58.86 99.25 64.78 48.78 40.68 119.07 -9.76%
EPS 14.92 4.92 27.40 8.84 6.16 4.16 4.20 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.24 1.19 1.00 1.02 0.96 -3.08 -
Adjusted Per Share Value based on latest NOSH - 576,829
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 51.45 42.82 72.02 41.98 27.77 23.04 13.14 20.70%
EPS 13.58 3.58 19.88 5.67 3.51 2.36 0.95 44.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3561 0.9023 0.8635 0.648 0.5808 0.5437 -0.34 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 - -
Price 2.40 2.60 3.62 2.19 1.06 1.34 0.00 -
P/RPS 4.25 4.42 3.65 3.38 2.17 3.29 0.00 -
P/EPS 16.09 52.85 13.21 25.02 17.21 32.21 0.00 -
EY 6.22 1.89 7.57 4.00 5.81 3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.10 3.04 2.19 1.04 1.40 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 25/08/10 25/08/09 26/08/08 28/11/07 10/08/05 19/05/04 29/05/03 -
Price 2.50 2.92 2.50 3.08 1.11 1.21 0.00 -
P/RPS 4.42 4.96 2.52 4.75 2.28 2.97 0.00 -
P/EPS 16.76 59.35 9.12 35.18 18.02 29.09 0.00 -
EY 5.97 1.68 10.96 2.84 5.55 3.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.35 2.10 3.08 1.09 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment