[IJMPLNT] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 4.15%
YoY- 33.37%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Revenue 425,723 427,335 544,162 307,961 262,065 223,809 28,933 44.86%
PBT 140,097 113,852 230,674 66,079 55,470 56,606 4,537 60.44%
Tax -38,518 -26,591 -57,267 -14,865 -16,125 -15,642 -2,435 46.31%
NP 101,579 87,261 173,407 51,214 39,345 40,964 2,102 70.66%
-
NP to SH 101,502 87,295 173,397 51,198 39,341 40,964 2,102 70.64%
-
Tax Rate 27.49% 23.36% 24.83% 22.50% 29.07% 27.63% 53.67% -
Total Cost 324,144 340,074 370,755 256,747 222,720 182,845 26,831 40.97%
-
Net Worth 1,194,197 794,507 760,418 576,829 511,457 478,800 -299,370 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Div 40,158 51,115 76,459 24,530 17,565 12,525 - -
Div Payout % 39.56% 58.56% 44.10% 47.91% 44.65% 30.58% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Net Worth 1,194,197 794,507 760,418 576,829 511,457 478,800 -299,370 -
NOSH 801,474 640,731 639,007 576,829 501,428 498,750 97,198 33.74%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
NP Margin 23.86% 20.42% 31.87% 16.63% 15.01% 18.30% 7.27% -
ROE 8.50% 10.99% 22.80% 8.88% 7.69% 8.56% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 53.12 66.69 85.16 53.39 52.26 44.87 29.77 8.30%
EPS 12.66 13.62 27.14 8.88 7.85 8.21 2.16 27.60%
DPS 5.01 8.00 11.97 4.25 3.50 2.51 0.00 -
NAPS 1.49 1.24 1.19 1.00 1.02 0.96 -3.08 -
Adjusted Per Share Value based on latest NOSH - 576,829
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
RPS 48.35 48.53 61.80 34.97 29.76 25.42 3.29 44.83%
EPS 11.53 9.91 19.69 5.81 4.47 4.65 0.24 70.52%
DPS 4.56 5.80 8.68 2.79 1.99 1.42 0.00 -
NAPS 1.3561 0.9023 0.8635 0.6551 0.5808 0.5437 -0.34 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 - -
Price 2.40 2.60 3.62 2.19 1.06 1.34 0.00 -
P/RPS 4.52 3.90 4.25 4.10 2.03 2.99 0.00 -
P/EPS 18.95 19.08 13.34 24.67 13.51 16.31 0.00 -
EY 5.28 5.24 7.50 4.05 7.40 6.13 0.00 -
DY 2.09 3.08 3.31 1.94 3.30 1.87 0.00 -
P/NAPS 1.61 2.10 3.04 2.19 1.04 1.40 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 CAGR
Date 25/08/10 25/08/09 - 28/11/07 10/08/05 19/05/04 29/05/03 -
Price 2.50 2.92 0.00 3.08 1.11 1.21 0.00 -
P/RPS 4.71 4.38 0.00 5.77 2.12 2.70 0.00 -
P/EPS 19.74 21.43 0.00 34.70 14.15 14.73 0.00 -
EY 5.07 4.67 0.00 2.88 7.07 6.79 0.00 -
DY 2.00 2.74 0.00 1.38 3.15 2.08 0.00 -
P/NAPS 1.68 2.35 0.00 3.08 1.09 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment