[TALAMT] YoY Annualized Quarter Result on 30-Apr-2011 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 37.83%
YoY- -1759.42%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 317,884 87,128 204,472 52,720 93,036 245,504 203,524 7.71%
PBT -66,828 -7,700 -4,896 -105,240 1,324 8,984 47,988 -
Tax -12,840 1,032 1,152 0 4,936 -40 -10,988 2.62%
NP -79,668 -6,668 -3,744 -105,240 6,260 8,944 37,000 -
-
NP to SH -65,896 -3,600 -2,196 -103,880 6,260 8,964 20,616 -
-
Tax Rate - - - - -372.81% 0.45% 22.90% -
Total Cost 397,552 93,796 208,216 157,960 86,776 236,560 166,524 15.59%
-
Net Worth 0 630,000 768,600 613,180 678,166 396,484 360,779 -
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 0 630,000 768,600 613,180 678,166 396,484 360,779 -
NOSH 4,127,446 4,500,000 5,490,000 3,606,944 2,608,333 1,723,846 644,249 36.26%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -25.06% -7.65% -1.83% -199.62% 6.73% 3.64% 18.18% -
ROE 0.00% -0.57% -0.29% -16.94% 0.92% 2.26% 5.71% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 7.70 1.94 3.72 1.46 3.57 14.24 31.59 -20.95%
EPS -1.88 -0.08 -0.04 -2.88 0.24 0.52 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.14 0.17 0.26 0.23 0.56 -
Adjusted Per Share Value based on latest NOSH - 3,606,944
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 6.73 1.84 4.33 1.12 1.97 5.20 4.31 7.70%
EPS -1.39 -0.08 -0.05 -2.20 0.13 0.19 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1334 0.1627 0.1298 0.1435 0.0839 0.0764 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.10 0.045 0.06 0.09 0.14 0.10 0.10 -
P/RPS 1.30 2.32 1.61 6.16 3.93 0.70 0.32 26.30%
P/EPS -6.26 -56.25 -150.00 -3.13 58.33 19.23 3.13 -
EY -15.97 -1.78 -0.67 -32.00 1.71 5.20 32.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.43 0.53 0.54 0.43 0.18 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 -
Price 0.105 0.05 0.05 0.08 0.12 0.10 0.07 -
P/RPS 1.36 2.58 1.34 5.47 3.36 0.70 0.22 35.45%
P/EPS -6.58 -62.50 -125.00 -2.78 50.00 19.23 2.19 -
EY -15.21 -1.60 -0.80 -36.00 2.00 5.20 45.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.36 0.47 0.46 0.43 0.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment