[TALAMT] QoQ TTM Result on 30-Apr-2011 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -16.48%
YoY- -2648.42%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 637,424 492,884 506,551 173,316 183,395 200,912 224,956 99.86%
PBT -128,344 -136,125 -184,005 -180,394 -153,753 -66,515 16,647 -
Tax 933 -3,419 -10,861 -15,212 -13,978 -9,750 -8,086 -
NP -127,411 -139,544 -194,866 -195,606 -167,731 -76,265 8,561 -
-
NP to SH -126,406 -139,682 -193,709 -194,623 -167,088 -75,729 7,678 -
-
Tax Rate - - - - - - 48.57% -
Total Cost 764,835 632,428 701,417 368,922 351,126 277,177 216,395 131.49%
-
Net Worth 568,905 632,691 613,333 613,180 586,127 724,252 637,200 -7.26%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 568,905 632,691 613,333 613,180 586,127 724,252 637,200 -7.26%
NOSH 4,063,613 3,954,324 3,833,333 3,606,944 3,256,265 3,017,717 2,360,000 43.51%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -19.99% -28.31% -38.47% -112.86% -91.46% -37.96% 3.81% -
ROE -22.22% -22.08% -31.58% -31.74% -28.51% -10.46% 1.20% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 15.69 12.46 13.21 4.81 5.63 6.66 9.53 39.30%
EPS -3.11 -3.53 -5.05 -5.40 -5.13 -2.51 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.16 0.17 0.18 0.24 0.27 -35.38%
Adjusted Per Share Value based on latest NOSH - 3,606,944
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 14.40 11.13 11.44 3.91 4.14 4.54 5.08 99.91%
EPS -2.85 -3.15 -4.37 -4.40 -3.77 -1.71 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1285 0.1429 0.1385 0.1385 0.1324 0.1636 0.1439 -7.24%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.06 0.06 0.07 0.09 0.10 0.09 0.12 -
P/RPS 0.38 0.48 0.53 1.87 1.78 1.35 1.26 -54.92%
P/EPS -1.93 -1.70 -1.39 -1.67 -1.95 -3.59 36.88 -
EY -51.84 -58.87 -72.19 -59.95 -51.31 -27.88 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.44 0.53 0.56 0.38 0.44 -1.51%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 -
Price 0.07 0.06 0.05 0.08 0.09 0.09 0.09 -
P/RPS 0.45 0.48 0.38 1.66 1.60 1.35 0.94 -38.72%
P/EPS -2.25 -1.70 -0.99 -1.48 -1.75 -3.59 27.66 -
EY -44.44 -58.87 -101.07 -67.45 -57.01 -27.88 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.31 0.47 0.50 0.38 0.33 31.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment