[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 84.46%
YoY- -1759.42%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 79,471 21,782 51,118 13,180 23,259 61,376 50,881 7.71%
PBT -16,707 -1,925 -1,224 -26,310 331 2,246 11,997 -
Tax -3,210 258 288 0 1,234 -10 -2,747 2.62%
NP -19,917 -1,667 -936 -26,310 1,565 2,236 9,250 -
-
NP to SH -16,474 -900 -549 -25,970 1,565 2,241 5,154 -
-
Tax Rate - - - - -372.81% 0.45% 22.90% -
Total Cost 99,388 23,449 52,054 39,490 21,694 59,140 41,631 15.59%
-
Net Worth 0 630,000 768,600 613,180 678,166 396,484 360,779 -
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 0 630,000 768,600 613,180 678,166 396,484 360,779 -
NOSH 4,127,446 4,500,000 5,490,000 3,606,944 2,608,333 1,723,846 644,249 36.26%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -25.06% -7.65% -1.83% -199.62% 6.73% 3.64% 18.18% -
ROE 0.00% -0.14% -0.07% -4.24% 0.23% 0.57% 1.43% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.93 0.48 0.93 0.37 0.89 3.56 7.90 -20.92%
EPS -0.47 -0.02 -0.01 -0.72 0.06 0.13 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.14 0.17 0.26 0.23 0.56 -
Adjusted Per Share Value based on latest NOSH - 3,606,944
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.79 0.49 1.15 0.30 0.53 1.39 1.15 7.64%
EPS -0.37 -0.02 -0.01 -0.59 0.04 0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1423 0.1736 0.1385 0.1532 0.0895 0.0815 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.10 0.045 0.06 0.09 0.14 0.10 0.10 -
P/RPS 5.19 9.30 6.44 24.63 15.70 2.81 1.27 26.42%
P/EPS -25.05 -225.00 -600.00 -12.50 233.33 76.92 12.50 -
EY -3.99 -0.44 -0.17 -8.00 0.43 1.30 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.43 0.53 0.54 0.43 0.18 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 -
Price 0.105 0.05 0.05 0.08 0.12 0.10 0.07 -
P/RPS 5.45 10.33 5.37 21.89 13.46 2.81 0.89 35.24%
P/EPS -26.31 -250.00 -500.00 -11.11 200.00 76.92 8.75 -
EY -3.80 -0.40 -0.20 -9.00 0.50 1.30 11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.36 0.47 0.46 0.43 0.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment