[TALAMT] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -104.97%
YoY- 14.59%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
Revenue 67,922 60,278 24,274 13,382 0 22,480 48,250 6.83%
PBT -14,796 -17,366 -26,750 -32,924 0 61,072 -19,396 -5.10%
Tax -60 -32 -64 -16 0 -8 -1,454 -46.02%
NP -14,856 -17,398 -26,814 -32,940 0 61,064 -20,850 -6.34%
-
NP to SH -14,758 -17,280 -26,704 -32,424 0 61,820 -20,610 -6.25%
-
Tax Rate - - - - - 0.01% - -
Total Cost 82,778 77,676 51,088 46,322 0 -38,584 69,100 3.55%
-
Net Worth 253,265 267,431 267,431 344,270 0 389,342 372,417 -7.18%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
Net Worth 253,265 267,431 267,431 344,270 0 389,342 372,417 -7.18%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,292,644 4,295,279 4,222,000 0.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
NP Margin -21.87% -28.86% -110.46% -246.15% 0.00% 271.64% -43.21% -
ROE -5.83% -6.46% -9.99% -9.42% 0.00% 15.88% -5.53% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
RPS 1.58 1.40 0.57 0.31 0.00 0.52 1.14 6.51%
EPS -0.34 -0.40 -0.62 -0.76 0.00 1.46 -0.48 -6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0623 0.0623 0.0802 0.00 0.0907 0.0883 -7.50%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
RPS 1.44 1.28 0.51 0.28 0.00 0.48 1.02 6.89%
EPS -0.31 -0.37 -0.57 -0.69 0.00 1.31 -0.44 -6.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0566 0.0566 0.0729 0.00 0.0824 0.0788 -7.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 -
Price 0.02 0.015 0.025 0.025 0.035 0.04 0.04 -
P/RPS 1.26 1.07 4.42 8.02 0.00 7.64 3.50 -17.93%
P/EPS -5.82 -3.73 -4.02 -3.31 0.00 2.78 -8.19 -6.39%
EY -17.19 -26.84 -24.88 -30.21 0.00 36.00 -12.22 6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.40 0.31 0.00 0.44 0.45 -5.27%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/07/19 31/07/18 CAGR
Date 24/11/23 29/11/22 26/11/21 27/11/20 - 27/09/19 28/09/18 -
Price 0.02 0.02 0.02 0.03 0.00 0.035 0.035 -
P/RPS 1.26 1.42 3.54 9.62 0.00 6.68 3.06 -15.77%
P/EPS -5.82 -4.97 -3.21 -3.97 0.00 2.43 -7.16 -3.92%
EY -17.19 -20.13 -31.10 -25.18 0.00 41.15 -13.96 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.32 0.37 0.00 0.39 0.40 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment