[TALAMT] YoY Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 83.63%
YoY- 86.29%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Revenue 61,222 60,184 65,097 17,638 0 22,054 52,641 2.96%
PBT -12,916 -14,344 -4,398 -28,532 0 41,569 -17,721 -5.93%
Tax -38 -40 -82 -3,380 0 -9 -1,437 -50.47%
NP -12,954 -14,384 -4,481 -31,912 0 41,560 -19,158 -7.28%
-
NP to SH -12,850 -14,265 -4,372 -31,881 0 42,286 -18,948 -7.23%
-
Tax Rate - - - - - 0.02% - -
Total Cost 74,177 74,568 69,578 49,550 0 -19,505 71,799 0.63%
-
Net Worth 252,836 265,285 277,734 287,607 0 389,772 367,356 -6.97%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Net Worth 252,836 265,285 277,734 287,607 0 389,772 367,356 -6.97%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,292,644 4,295,279 4,222,000 0.33%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
NP Margin -21.16% -23.90% -6.88% -180.92% 0.00% 188.44% -36.39% -
ROE -5.08% -5.38% -1.57% -11.09% 0.00% 10.85% -5.16% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
RPS 1.43 1.40 1.52 0.41 0.00 0.51 1.25 2.63%
EPS -0.29 -0.33 -0.11 -0.75 0.00 0.99 -0.45 -8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0618 0.0647 0.067 0.00 0.0908 0.0871 -7.28%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
RPS 1.30 1.27 1.38 0.37 0.00 0.47 1.11 3.10%
EPS -0.27 -0.30 -0.09 -0.67 0.00 0.90 -0.40 -7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0562 0.0588 0.0609 0.00 0.0825 0.0778 -6.98%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 -
Price 0.015 0.015 0.02 0.03 0.035 0.03 0.03 -
P/RPS 1.05 1.07 1.32 7.30 0.00 5.84 2.40 -14.77%
P/EPS -5.01 -4.51 -19.64 -4.04 0.00 3.05 -6.68 -5.41%
EY -19.96 -22.15 -5.09 -24.76 0.00 32.84 -14.98 5.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.45 0.00 0.33 0.34 -5.77%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Date 23/02/24 24/02/23 25/02/22 31/03/21 - 20/12/19 31/12/18 -
Price 0.02 0.02 0.02 0.03 0.00 0.035 0.03 -
P/RPS 1.40 1.43 1.32 7.30 0.00 6.81 2.40 -9.90%
P/EPS -6.68 -6.02 -19.64 -4.04 0.00 3.55 -6.68 0.00%
EY -14.97 -16.62 -5.09 -24.76 0.00 28.15 -14.98 -0.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.31 0.45 0.00 0.39 0.34 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment