[GENP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 19.6%
YoY- 38.82%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,146,304 2,276,152 2,486,784 2,116,296 1,600,896 1,043,488 1,297,592 8.74%
PBT 347,920 362,768 239,632 522,440 429,432 153,968 266,208 4.55%
Tax -97,260 -80,008 -71,392 -145,032 -118,292 -41,764 -74,412 4.55%
NP 250,660 282,760 168,240 377,408 311,140 112,204 191,796 4.55%
-
NP to SH 254,928 365,184 166,736 403,912 290,956 107,952 210,620 3.23%
-
Tax Rate 27.95% 22.05% 29.79% 27.76% 27.55% 27.13% 27.95% -
Total Cost 1,895,644 1,993,392 2,318,544 1,738,888 1,289,756 931,284 1,105,796 9.39%
-
Net Worth 4,880,757 4,719,261 4,180,762 4,257,458 3,987,002 4,189,416 3,939,488 3.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 4,880,757 4,719,261 4,180,762 4,257,458 3,987,002 4,189,416 3,939,488 3.63%
NOSH 897,358 897,358 808,857 803,508 797,400 784,534 770,937 2.56%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.68% 12.42% 6.77% 17.83% 19.44% 10.75% 14.78% -
ROE 5.22% 7.74% 3.99% 9.49% 7.30% 2.58% 5.35% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 239.22 253.70 308.11 263.45 200.76 133.01 168.31 6.02%
EPS 28.40 40.72 20.64 50.28 36.52 13.76 27.32 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.26 5.18 5.30 5.00 5.34 5.11 1.04%
Adjusted Per Share Value based on latest NOSH - 803,508
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 239.18 253.65 277.12 235.84 178.40 116.28 144.60 8.74%
EPS 28.41 40.70 18.58 45.01 32.42 12.03 23.47 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.439 5.2591 4.659 4.7444 4.443 4.6686 4.3901 3.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 9.10 9.50 10.60 10.26 11.68 11.20 10.14 -
P/RPS 3.80 3.74 3.44 3.89 5.82 8.42 6.02 -7.37%
P/EPS 32.03 23.34 51.31 20.40 32.01 81.40 37.12 -2.42%
EY 3.12 4.28 1.95 4.90 3.12 1.23 2.69 2.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.81 2.05 1.94 2.34 2.10 1.98 -2.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 24/05/19 23/05/18 29/05/17 23/05/16 27/05/15 -
Price 8.30 9.66 10.20 9.51 11.60 10.64 9.88 -
P/RPS 3.47 3.81 3.31 3.61 5.78 8.00 5.87 -8.38%
P/EPS 29.21 23.73 49.37 18.91 31.79 77.33 36.16 -3.49%
EY 3.42 4.21 2.03 5.29 3.15 1.29 2.77 3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.84 1.97 1.79 2.32 1.99 1.93 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment