[TANCO] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 73.56%
YoY- -2023.59%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 23,452 20,556 24,608 66,252 113,172 92,496 128,704 -24.69%
PBT -41,808 -37,392 -36,292 -29,988 2,612 -17,592 11,776 -
Tax 164 74,708 -548 -20 -1,052 17,592 -7,420 -
NP -41,644 37,316 -36,840 -30,008 1,560 0 4,356 -
-
NP to SH -41,644 -37,316 -36,840 -30,008 1,560 -16,936 4,356 -
-
Tax Rate - - - - 40.28% - 63.01% -
Total Cost 65,096 -16,760 61,448 96,260 111,612 92,496 124,348 -10.22%
-
Net Worth 83,689 130,405 177,501 241,135 354,250 231,783 237,802 -15.96%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 83,689 130,405 177,501 241,135 354,250 231,783 237,802 -15.96%
NOSH 334,758 334,372 334,909 334,910 325,000 110,837 111,122 20.16%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -177.57% 181.53% -149.71% -45.29% 1.38% 0.00% 3.38% -
ROE -49.76% -28.62% -20.75% -12.44% 0.44% -7.31% 1.83% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.01 6.15 7.35 19.78 34.82 83.45 115.82 -37.32%
EPS -12.44 -11.16 -11.00 -8.96 0.48 -15.28 3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.39 0.53 0.72 1.09 2.0912 2.14 -30.07%
Adjusted Per Share Value based on latest NOSH - 334,910
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.08 0.94 1.13 3.04 5.20 4.25 5.91 -24.65%
EPS -1.91 -1.71 -1.69 -1.38 0.07 -0.78 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0599 0.0815 0.1108 0.1627 0.1065 0.1092 -15.97%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.06 0.08 0.14 0.17 0.32 0.44 1.71 -
P/RPS 0.86 1.30 1.91 0.86 0.92 0.53 1.48 -8.64%
P/EPS -0.48 -0.72 -1.27 -1.90 66.67 -2.88 43.62 -
EY -207.33 -139.50 -78.57 -52.71 1.50 -34.73 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.26 0.24 0.29 0.21 0.80 -18.17%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 28/05/04 28/05/03 31/05/02 24/05/01 30/05/00 -
Price 0.06 0.05 0.11 0.18 0.33 0.43 1.41 -
P/RPS 0.86 0.81 1.50 0.91 0.95 0.52 1.22 -5.65%
P/EPS -0.48 -0.45 -1.00 -2.01 68.75 -2.81 35.97 -
EY -207.33 -223.20 -100.00 -49.78 1.45 -35.53 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.13 0.21 0.25 0.30 0.21 0.66 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment