[TANCO] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 8.78%
YoY- 4.05%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 47,020 22,660 29,376 25,928 23,452 20,556 24,608 10.46%
PBT -11,428 -14,652 -60,136 -39,992 -41,808 -37,392 -36,292 -16.27%
Tax 4,872 11,496 -8 36 164 74,708 -548 -
NP -6,556 -3,156 -60,144 -39,956 -41,644 37,316 -36,840 -23.31%
-
NP to SH -6,556 -3,156 -60,148 -39,956 -41,644 -37,316 -36,840 -23.31%
-
Tax Rate - - - - - - - -
Total Cost 53,576 25,816 89,520 65,884 65,096 -16,760 61,448 -2.08%
-
Net Worth 173,934 167,662 234,429 36,872 83,689 130,405 177,501 -0.31%
Dividend
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 173,934 167,662 234,429 36,872 83,689 130,405 177,501 -0.31%
NOSH 334,489 328,750 334,899 335,201 334,758 334,372 334,909 -0.01%
Ratio Analysis
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -13.94% -13.93% -204.74% -154.10% -177.57% 181.53% -149.71% -
ROE -3.77% -1.88% -25.66% -108.36% -49.76% -28.62% -20.75% -
Per Share
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.06 6.89 8.77 7.74 7.01 6.15 7.35 10.48%
EPS -1.96 -0.96 -17.96 -11.92 -12.44 -11.16 -11.00 -23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.70 0.11 0.25 0.39 0.53 -0.29%
Adjusted Per Share Value based on latest NOSH - 335,201
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.16 1.04 1.35 1.19 1.08 0.94 1.13 10.47%
EPS -0.30 -0.14 -2.76 -1.84 -1.91 -1.71 -1.69 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.077 0.1077 0.0169 0.0384 0.0599 0.0815 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.10 0.08 0.23 0.19 0.06 0.08 0.14 -
P/RPS 0.71 1.16 2.62 2.46 0.86 1.30 1.91 -14.11%
P/EPS -5.10 -8.33 -1.28 -1.59 -0.48 -0.72 -1.27 23.83%
EY -19.60 -12.00 -78.09 -62.74 -207.33 -139.50 -78.57 -19.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.33 1.73 0.24 0.21 0.26 -4.70%
Price Multiplier on Announcement Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/11/10 29/05/09 29/05/08 30/05/07 30/05/06 30/05/05 28/05/04 -
Price 0.12 0.14 0.19 0.21 0.06 0.05 0.11 -
P/RPS 0.85 2.03 2.17 2.71 0.86 0.81 1.50 -8.36%
P/EPS -6.12 -14.58 -1.06 -1.76 -0.48 -0.45 -1.00 32.11%
EY -16.33 -6.86 -94.53 -56.76 -207.33 -223.20 -100.00 -24.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.27 1.91 0.24 0.13 0.21 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment