[TANCO] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 96.06%
YoY- 94.75%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 18,452 15,348 47,020 22,660 29,376 25,928 23,452 -3.61%
PBT -3,120 -12,432 -11,428 -14,652 -60,136 -39,992 -41,808 -32.89%
Tax 0 -4 4,872 11,496 -8 36 164 -
NP -3,120 -12,436 -6,556 -3,156 -60,144 -39,956 -41,644 -32.85%
-
NP to SH -3,120 -12,436 -6,556 -3,156 -60,148 -39,956 -41,644 -32.85%
-
Tax Rate - - - - - - - -
Total Cost 21,572 27,784 53,576 25,816 89,520 65,884 65,096 -15.61%
-
Net Worth 277,239 270,516 173,934 167,662 234,429 36,872 83,689 20.21%
Dividend
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 277,239 270,516 173,934 167,662 234,429 36,872 83,689 20.21%
NOSH 339,130 334,301 334,489 328,750 334,899 335,201 334,758 0.19%
Ratio Analysis
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -16.91% -81.03% -13.94% -13.93% -204.74% -154.10% -177.57% -
ROE -1.13% -4.60% -3.77% -1.88% -25.66% -108.36% -49.76% -
Per Share
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.44 4.59 14.06 6.89 8.77 7.74 7.01 -3.82%
EPS -0.92 -3.72 -1.96 -0.96 -17.96 -11.92 -12.44 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8175 0.8092 0.52 0.51 0.70 0.11 0.25 19.97%
Adjusted Per Share Value based on latest NOSH - 328,750
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.84 0.70 2.14 1.03 1.34 1.18 1.07 -3.65%
EPS -0.14 -0.57 -0.30 -0.14 -2.74 -1.82 -1.90 -33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1231 0.0792 0.0763 0.1067 0.0168 0.0381 20.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.17 0.20 0.10 0.08 0.23 0.19 0.06 -
P/RPS 3.12 4.36 0.71 1.16 2.62 2.46 0.86 21.90%
P/EPS -18.48 -5.38 -5.10 -8.33 -1.28 -1.59 -0.48 75.25%
EY -5.41 -18.60 -19.60 -12.00 -78.09 -62.74 -207.33 -42.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.19 0.16 0.33 1.73 0.24 -2.03%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/11/12 23/11/11 24/11/10 29/05/09 29/05/08 30/05/07 30/05/06 -
Price 0.18 0.24 0.12 0.14 0.19 0.21 0.06 -
P/RPS 3.31 5.23 0.85 2.03 2.17 2.71 0.86 23.01%
P/EPS -19.57 -6.45 -6.12 -14.58 -1.06 -1.76 -0.48 76.80%
EY -5.11 -15.50 -16.33 -6.86 -94.53 -56.76 -207.33 -43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.23 0.27 0.27 1.91 0.24 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment