[ABMB] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -11.17%
YoY- -29.04%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,159,100 1,865,052 1,896,292 1,931,820 1,686,432 1,627,728 1,604,288 5.07%
PBT 938,180 805,384 1,123,488 777,296 559,152 415,024 724,240 4.40%
Tax -231,576 -203,224 -274,864 -193,240 -141,904 -108,280 -178,772 4.40%
NP 706,604 602,160 848,624 584,056 417,248 306,744 545,468 4.40%
-
NP to SH 706,604 602,160 848,624 584,056 417,248 306,744 545,468 4.40%
-
Tax Rate 24.68% 25.23% 24.47% 24.86% 25.38% 26.09% 24.68% -
Total Cost 1,452,496 1,262,892 1,047,668 1,347,764 1,269,184 1,320,984 1,058,820 5.40%
-
Net Worth 7,167,730 6,749,742 6,331,753 6,331,753 6,238,867 5,712,511 5,387,408 4.86%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 7,167,730 6,749,742 6,331,753 6,331,753 6,238,867 5,712,511 5,387,408 4.86%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 32.73% 32.29% 44.75% 30.23% 24.74% 18.84% 34.00% -
ROE 9.86% 8.92% 13.40% 9.22% 6.69% 5.37% 10.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.47 120.47 122.49 124.79 108.94 105.14 103.63 5.07%
EPS 45.64 38.88 54.80 37.72 26.80 20.00 35.20 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.63 4.36 4.09 4.09 4.03 3.69 3.48 4.86%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.50 120.50 122.52 124.81 108.96 105.17 103.65 5.07%
EPS 45.65 38.91 54.83 37.74 26.96 19.82 35.24 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6311 4.361 4.0909 4.0909 4.0309 3.6908 3.4808 4.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.79 3.33 3.18 2.41 2.18 3.76 4.04 -
P/RPS 2.72 2.76 2.60 1.93 2.00 3.58 3.90 -5.82%
P/EPS 8.30 8.56 5.80 6.39 8.09 18.98 11.47 -5.24%
EY 12.04 11.68 17.24 15.65 12.36 5.27 8.72 5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.78 0.59 0.54 1.02 1.16 -5.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 30/08/22 27/08/21 27/08/20 27/08/19 30/08/18 -
Price 4.44 3.49 3.56 2.53 2.14 3.30 4.13 -
P/RPS 3.18 2.90 2.91 2.03 1.96 3.14 3.99 -3.70%
P/EPS 9.73 8.97 6.49 6.71 7.94 16.65 11.72 -3.05%
EY 10.28 11.15 15.40 14.91 12.59 6.00 8.53 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.80 0.87 0.62 0.53 0.89 1.19 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment