[RVIEW] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 65.93%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 27,884 44,038 28,662 31,600 32,194 22,336 25,084 1.77%
PBT 10,546 27,390 7,880 13,310 15,450 5,608 19,894 -10.03%
Tax -1,572 -5,776 -2,148 -3,072 -3,916 -2,054 -4,492 -16.04%
NP 8,974 21,614 5,732 10,238 11,534 3,554 15,402 -8.60%
-
NP to SH 8,998 20,844 5,458 9,790 9,636 3,396 15,402 -8.56%
-
Tax Rate 14.91% 21.09% 27.26% 23.08% 25.35% 36.63% 22.58% -
Total Cost 18,910 22,424 22,930 21,362 20,660 18,782 9,682 11.79%
-
Net Worth 266,535 318,415 306,094 304,797 293,124 288,783 175,744 7.18%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 51 - - - 12,970 12,394 12,970 -60.25%
Div Payout % 0.58% - - - 134.60% 364.96% 84.21% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 266,535 318,415 306,094 304,797 293,124 288,783 175,744 7.18%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 32.18% 49.08% 20.00% 32.40% 35.83% 15.91% 61.40% -
ROE 3.38% 6.55% 1.78% 3.21% 3.29% 1.18% 8.76% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.00 67.91 44.20 48.73 49.64 36.04 38.68 1.77%
EPS 13.88 32.14 8.42 15.10 14.86 5.48 23.76 -8.56%
DPS 0.08 0.00 0.00 0.00 20.00 20.00 20.00 -60.14%
NAPS 4.11 4.91 4.72 4.70 4.52 4.66 2.71 7.18%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.99 67.90 44.19 48.72 49.64 34.44 38.67 1.77%
EPS 13.87 32.14 8.41 15.09 14.86 5.24 23.75 -8.57%
DPS 0.08 0.00 0.00 0.00 20.00 19.11 20.00 -60.14%
NAPS 4.1093 4.9092 4.7192 4.6992 4.5193 4.4523 2.7096 7.18%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.68 3.81 3.70 3.82 4.40 4.06 3.16 -
P/RPS 8.56 5.61 8.37 7.84 8.86 11.26 8.17 0.77%
P/EPS 26.52 11.85 43.96 25.30 29.61 74.09 13.31 12.16%
EY 3.77 8.44 2.27 3.95 3.38 1.35 7.52 -10.86%
DY 0.02 0.00 0.00 0.00 4.55 4.93 6.33 -61.67%
P/NAPS 0.90 0.78 0.78 0.81 0.97 0.87 1.17 -4.27%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 27/07/12 -
Price 3.83 3.70 3.80 3.85 4.38 4.16 3.17 -
P/RPS 8.91 5.45 8.60 7.90 8.82 11.54 8.20 1.39%
P/EPS 27.60 11.51 45.15 25.50 29.48 75.91 13.35 12.86%
EY 3.62 8.69 2.21 3.92 3.39 1.32 7.49 -11.40%
DY 0.02 0.00 0.00 0.00 4.57 4.81 6.31 -61.65%
P/NAPS 0.93 0.75 0.81 0.82 0.97 0.89 1.17 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment