[RVIEW] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 51.78%
YoY- -44.25%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,146 27,884 44,038 28,662 31,600 32,194 22,336 1.99%
PBT 576 10,546 27,390 7,880 13,310 15,450 5,608 -31.55%
Tax -1,408 -1,572 -5,776 -2,148 -3,072 -3,916 -2,054 -6.09%
NP -832 8,974 21,614 5,732 10,238 11,534 3,554 -
-
NP to SH -584 8,998 20,844 5,458 9,790 9,636 3,396 -
-
Tax Rate 244.44% 14.91% 21.09% 27.26% 23.08% 25.35% 36.63% -
Total Cost 25,978 18,910 22,424 22,930 21,362 20,660 18,782 5.55%
-
Net Worth 263,941 266,535 318,415 306,094 304,797 293,124 288,783 -1.48%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 25 51 - - - 12,970 12,394 -64.43%
Div Payout % 0.00% 0.58% - - - 134.60% 364.96% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 263,941 266,535 318,415 306,094 304,797 293,124 288,783 -1.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.31% 32.18% 49.08% 20.00% 32.40% 35.83% 15.91% -
ROE -0.22% 3.38% 6.55% 1.78% 3.21% 3.29% 1.18% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.78 43.00 67.91 44.20 48.73 49.64 36.04 1.22%
EPS -0.90 13.88 32.14 8.42 15.10 14.86 5.48 -
DPS 0.04 0.08 0.00 0.00 0.00 20.00 20.00 -64.48%
NAPS 4.07 4.11 4.91 4.72 4.70 4.52 4.66 -2.22%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.77 42.99 67.90 44.19 48.72 49.64 34.44 1.99%
EPS -0.90 13.87 32.14 8.41 15.09 14.86 5.24 -
DPS 0.04 0.08 0.00 0.00 0.00 20.00 19.11 -64.21%
NAPS 4.0693 4.1093 4.9092 4.7192 4.6992 4.5193 4.4523 -1.48%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.93 3.68 3.81 3.70 3.82 4.40 4.06 -
P/RPS 7.56 8.56 5.61 8.37 7.84 8.86 11.26 -6.42%
P/EPS -325.36 26.52 11.85 43.96 25.30 29.61 74.09 -
EY -0.31 3.77 8.44 2.27 3.95 3.38 1.35 -
DY 0.01 0.02 0.00 0.00 0.00 4.55 4.93 -64.40%
P/NAPS 0.72 0.90 0.78 0.78 0.81 0.97 0.87 -3.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 13/08/18 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 -
Price 2.90 3.83 3.70 3.80 3.85 4.38 4.16 -
P/RPS 7.48 8.91 5.45 8.60 7.90 8.82 11.54 -6.96%
P/EPS -322.03 27.60 11.51 45.15 25.50 29.48 75.91 -
EY -0.31 3.62 8.69 2.21 3.92 3.39 1.32 -
DY 0.01 0.02 0.00 0.00 0.00 4.57 4.81 -64.25%
P/NAPS 0.71 0.93 0.75 0.81 0.82 0.97 0.89 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment