[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 231.86%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 13,942 22,019 14,331 15,800 16,097 11,168 12,542 1.77%
PBT 5,273 13,695 3,940 6,655 7,725 2,804 9,947 -10.03%
Tax -786 -2,888 -1,074 -1,536 -1,958 -1,027 -2,246 -16.04%
NP 4,487 10,807 2,866 5,119 5,767 1,777 7,701 -8.60%
-
NP to SH 4,499 10,422 2,729 4,895 4,818 1,698 7,701 -8.56%
-
Tax Rate 14.91% 21.09% 27.26% 23.08% 25.35% 36.63% 22.58% -
Total Cost 9,455 11,212 11,465 10,681 10,330 9,391 4,841 11.79%
-
Net Worth 266,535 318,415 306,094 304,797 293,124 288,783 175,744 7.18%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 25 - - - 6,485 6,197 6,485 -60.38%
Div Payout % 0.58% - - - 134.60% 364.96% 84.21% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 266,535 318,415 306,094 304,797 293,124 288,783 175,744 7.18%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 32.18% 49.08% 20.00% 32.40% 35.83% 15.91% 61.40% -
ROE 1.69% 3.27% 0.89% 1.61% 1.64% 0.59% 4.38% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.50 33.95 22.10 24.36 24.82 18.02 19.34 1.77%
EPS 6.94 16.07 4.21 7.55 7.43 2.74 11.88 -8.56%
DPS 0.04 0.00 0.00 0.00 10.00 10.00 10.00 -60.14%
NAPS 4.11 4.91 4.72 4.70 4.52 4.66 2.71 7.18%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.50 33.95 22.09 24.36 24.82 17.22 19.34 1.77%
EPS 6.94 16.07 4.21 7.55 7.43 2.62 11.87 -8.55%
DPS 0.04 0.00 0.00 0.00 10.00 9.55 10.00 -60.14%
NAPS 4.1093 4.9092 4.7192 4.6992 4.5193 4.4523 2.7096 7.18%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.68 3.81 3.70 3.82 4.40 4.06 3.16 -
P/RPS 17.12 11.22 16.74 15.68 17.73 22.53 16.34 0.77%
P/EPS 53.05 23.71 87.92 50.61 59.22 148.18 26.61 12.18%
EY 1.89 4.22 1.14 1.98 1.69 0.67 3.76 -10.82%
DY 0.01 0.00 0.00 0.00 2.27 2.46 3.16 -61.66%
P/NAPS 0.90 0.78 0.78 0.81 0.97 0.87 1.17 -4.27%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 27/07/12 -
Price 3.83 3.70 3.80 3.85 4.38 4.16 3.17 -
P/RPS 17.82 10.90 17.20 15.80 17.65 23.08 16.39 1.40%
P/EPS 55.21 23.02 90.30 51.01 58.95 151.82 26.69 12.87%
EY 1.81 4.34 1.11 1.96 1.70 0.66 3.75 -11.42%
DY 0.01 0.00 0.00 0.00 2.28 2.40 3.15 -61.64%
P/NAPS 0.93 0.75 0.81 0.82 0.97 0.89 1.17 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment