[RVIEW] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.17%
YoY- -62.74%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 56,306 36,041 25,602 29,198 44,033 29,584 32,806 9.41%
PBT 28,644 14,312 3,564 9,360 25,741 10,401 13,162 13.82%
Tax -8,280 -4,329 -1,752 -1,928 -4,982 -2,482 -2,650 20.88%
NP 20,364 9,982 1,812 7,432 20,758 7,918 10,512 11.63%
-
NP to SH 19,901 9,834 2,008 7,453 20,004 7,570 9,878 12.37%
-
Tax Rate 28.91% 30.25% 49.16% 20.60% 19.35% 23.86% 20.13% -
Total Cost 35,942 26,058 23,790 21,766 23,274 21,665 22,294 8.27%
-
Net Worth 283,396 273,020 265,238 269,129 322,955 309,985 309,336 -1.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 3,458 864 1,729 3,458 - - - -
Div Payout % 17.38% 8.79% 86.12% 46.40% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 283,396 273,020 265,238 269,129 322,955 309,985 309,336 -1.44%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 36.17% 27.70% 7.08% 25.45% 47.14% 26.77% 32.04% -
ROE 7.02% 3.60% 0.76% 2.77% 6.19% 2.44% 3.19% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 86.83 55.58 39.48 45.02 67.90 45.62 50.59 9.41%
EPS 30.69 15.16 3.09 11.49 30.84 11.68 15.23 12.37%
DPS 5.33 1.33 2.67 5.33 0.00 0.00 0.00 -
NAPS 4.37 4.21 4.09 4.15 4.98 4.78 4.77 -1.44%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 86.81 55.57 39.47 45.02 67.89 45.61 50.58 9.41%
EPS 30.68 15.16 3.10 11.49 30.84 11.67 15.23 12.36%
DPS 5.33 1.33 2.67 5.33 0.00 0.00 0.00 -
NAPS 4.3693 4.2093 4.0893 4.1493 4.9792 4.7792 4.7692 -1.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.06 2.72 2.83 3.75 3.66 3.59 3.60 -
P/RPS 3.52 4.89 7.17 8.33 5.39 7.87 7.12 -11.06%
P/EPS 9.97 17.94 91.40 32.63 11.87 30.75 23.63 -13.38%
EY 10.03 5.58 1.09 3.06 8.43 3.25 4.23 15.46%
DY 1.74 0.49 0.94 1.42 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.69 0.90 0.73 0.75 0.75 -1.14%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 -
Price 3.15 2.66 2.82 3.20 3.62 3.54 3.50 -
P/RPS 3.63 4.79 7.14 7.11 5.33 7.76 6.92 -10.18%
P/EPS 10.26 17.54 91.07 27.84 11.74 30.32 22.98 -12.56%
EY 9.74 5.70 1.10 3.59 8.52 3.30 4.35 14.36%
DY 1.69 0.50 0.95 1.67 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.69 0.77 0.73 0.74 0.73 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment