[RVIEW] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 38.71%
YoY- -23.36%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 25,602 29,198 44,033 29,584 32,806 32,209 26,661 -0.67%
PBT 3,564 9,360 25,741 10,401 13,162 14,649 10,930 -17.02%
Tax -1,752 -1,928 -4,982 -2,482 -2,650 -3,313 -2,202 -3.73%
NP 1,812 7,432 20,758 7,918 10,512 11,336 8,728 -23.04%
-
NP to SH 2,008 7,453 20,004 7,570 9,878 9,612 8,013 -20.59%
-
Tax Rate 49.16% 20.60% 19.35% 23.86% 20.13% 22.62% 20.15% -
Total Cost 23,790 21,766 23,274 21,665 22,294 20,873 17,933 4.82%
-
Net Worth 265,238 269,129 322,955 309,985 309,336 294,421 306,094 -2.35%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 1,729 3,458 - - - 8,646 8,646 -23.51%
Div Payout % 86.12% 46.40% - - - 89.96% 107.90% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 265,238 269,129 322,955 309,985 309,336 294,421 306,094 -2.35%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.08% 25.45% 47.14% 26.77% 32.04% 35.19% 32.74% -
ROE 0.76% 2.77% 6.19% 2.44% 3.19% 3.26% 2.62% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 39.48 45.02 67.90 45.62 50.59 49.67 41.11 -0.67%
EPS 3.09 11.49 30.84 11.68 15.23 14.83 13.45 -21.73%
DPS 2.67 5.33 0.00 0.00 0.00 13.33 13.33 -23.49%
NAPS 4.09 4.15 4.98 4.78 4.77 4.54 4.72 -2.35%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 39.47 45.02 67.89 45.61 50.58 49.66 41.11 -0.67%
EPS 3.10 11.49 30.84 11.67 15.23 14.82 12.35 -20.56%
DPS 2.67 5.33 0.00 0.00 0.00 13.33 13.33 -23.49%
NAPS 4.0893 4.1493 4.9792 4.7792 4.7692 4.5393 4.7192 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.83 3.75 3.66 3.59 3.60 4.13 4.10 -
P/RPS 7.17 8.33 5.39 7.87 7.12 8.32 9.97 -5.34%
P/EPS 91.40 32.63 11.87 30.75 23.63 27.86 33.18 18.38%
EY 1.09 3.06 8.43 3.25 4.23 3.59 3.01 -15.56%
DY 0.94 1.42 0.00 0.00 0.00 3.23 3.25 -18.67%
P/NAPS 0.69 0.90 0.73 0.75 0.75 0.91 0.87 -3.78%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 24/10/13 -
Price 2.82 3.20 3.62 3.54 3.50 3.97 4.06 -
P/RPS 7.14 7.11 5.33 7.76 6.92 7.99 9.88 -5.26%
P/EPS 91.07 27.84 11.74 30.32 22.98 26.78 32.86 18.50%
EY 1.10 3.59 8.52 3.30 4.35 3.73 3.04 -15.57%
DY 0.95 1.67 0.00 0.00 0.00 3.36 3.28 -18.65%
P/NAPS 0.69 0.77 0.73 0.74 0.73 0.87 0.86 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment