[RVIEW] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -38.6%
YoY- -76.18%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 14,269 10,653 6,629 7,957 11,006 7,857 8,805 8.37%
PBT 6,183 5,172 2,385 1,747 5,611 3,861 3,217 11.49%
Tax -2,259 -1,373 -610 -660 -849 -788 -452 30.72%
NP 3,924 3,799 1,775 1,087 4,762 3,073 2,765 6.00%
-
NP to SH 3,934 3,703 1,798 1,091 4,581 2,949 2,514 7.74%
-
Tax Rate 36.54% 26.55% 25.58% 37.78% 15.13% 20.41% 14.05% -
Total Cost 10,345 6,854 4,854 6,870 6,244 4,784 6,040 9.37%
-
Net Worth 283,396 273,020 265,238 269,129 322,955 309,985 309,336 -1.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 2,594 648 - - - - - -
Div Payout % 65.94% 17.51% - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 283,396 273,020 265,238 269,129 322,955 309,985 309,336 -1.44%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.50% 35.66% 26.78% 13.66% 43.27% 39.11% 31.40% -
ROE 1.39% 1.36% 0.68% 0.41% 1.42% 0.95% 0.81% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 22.00 16.43 10.22 12.27 16.97 12.12 13.58 8.36%
EPS 6.07 5.71 2.77 1.68 7.06 4.55 3.88 7.73%
DPS 4.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.21 4.09 4.15 4.98 4.78 4.77 -1.44%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 22.00 16.42 10.22 12.27 16.97 12.11 13.58 8.36%
EPS 6.07 5.71 2.77 1.68 7.06 4.55 3.88 7.73%
DPS 4.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3693 4.2093 4.0893 4.1493 4.9792 4.7792 4.7692 -1.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.06 2.72 2.83 3.75 3.66 3.59 3.60 -
P/RPS 13.91 16.56 27.69 30.56 21.57 29.63 26.51 -10.18%
P/EPS 50.44 47.64 102.07 222.90 51.81 78.95 92.86 -9.66%
EY 1.98 2.10 0.98 0.45 1.93 1.27 1.08 10.61%
DY 1.31 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.69 0.90 0.73 0.75 0.75 -1.14%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 -
Price 3.15 2.66 2.82 3.20 3.62 3.54 3.50 -
P/RPS 14.32 16.19 27.59 26.08 21.33 29.22 25.78 -9.32%
P/EPS 51.93 46.58 101.71 190.21 51.25 77.85 90.29 -8.79%
EY 1.93 2.15 0.98 0.53 1.95 1.28 1.11 9.64%
DY 1.27 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.69 0.77 0.73 0.74 0.73 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment