[RVIEW] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -33.52%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 27,683 23,908 21,942 26,333 20,936 11,975 11,052 16.52%
PBT 22,975 17,881 18,592 17,346 19,342 9,429 7,064 21.71%
Tax -4,655 -3,958 -3,367 -5,320 -3,847 -2,831 -2,306 12.41%
NP 18,320 13,923 15,225 12,026 15,495 6,598 4,758 25.18%
-
NP to SH 18,320 13,923 15,225 12,026 15,495 6,598 4,758 25.18%
-
Tax Rate 20.26% 22.14% 18.11% 30.67% 19.89% 30.02% 32.64% -
Total Cost 9,363 9,985 6,717 14,307 5,441 5,377 6,294 6.84%
-
Net Worth 173,773 167,309 162,747 15,470,884 152,422 112,145 107,697 8.29%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 12,968 9,727 9,725 899,086 8,522 2,333 2,802 29.07%
Div Payout % 70.79% 69.86% 63.88% 7,476.19% 55.00% 35.37% 58.91% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 173,773 167,309 162,747 15,470,884 152,422 112,145 107,697 8.29%
NOSH 64,840 64,848 64,839 6,340,526 64,860 64,824 64,877 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 66.18% 58.24% 69.39% 45.67% 74.01% 55.10% 43.05% -
ROE 10.54% 8.32% 9.35% 0.08% 10.17% 5.88% 4.42% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 42.69 36.87 33.84 0.42 32.28 18.47 17.04 16.53%
EPS 28.25 21.47 23.48 18.54 0.24 10.17 7.34 25.17%
DPS 20.00 15.00 15.00 14.18 13.14 3.60 4.32 29.08%
NAPS 2.68 2.58 2.51 2.44 2.35 1.73 1.66 8.30%
Adjusted Per Share Value based on latest NOSH - 7,605,000
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 42.68 36.86 33.83 40.60 32.28 18.46 17.04 16.52%
EPS 28.24 21.47 23.47 18.54 23.89 10.17 7.34 25.16%
DPS 19.99 15.00 15.00 1,386.17 13.14 3.60 4.32 29.07%
NAPS 2.6792 2.5795 2.5092 238.5233 2.35 1.729 1.6604 8.29%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 3.00 3.12 2.38 1.61 2.29 1.88 1.63 -
P/RPS 7.03 8.46 7.03 387.66 7.09 10.18 9.57 -5.00%
P/EPS 10.62 14.53 10.14 848.85 9.59 18.47 22.23 -11.57%
EY 9.42 6.88 9.87 0.12 10.43 5.41 4.50 13.09%
DY 6.67 4.81 6.30 8.81 5.74 1.91 2.65 16.62%
P/NAPS 1.12 1.21 0.95 0.66 0.97 1.09 0.98 2.24%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 23/02/10 27/02/09 26/02/08 26/02/07 27/02/06 -
Price 3.06 3.02 2.40 1.80 2.50 1.98 1.70 -
P/RPS 7.17 8.19 7.09 433.41 7.75 10.72 9.98 -5.35%
P/EPS 10.83 14.07 10.22 949.02 10.46 19.45 23.18 -11.90%
EY 9.23 7.11 9.78 0.11 9.56 5.14 4.31 13.52%
DY 6.54 4.97 6.25 7.88 5.26 1.82 2.54 17.06%
P/NAPS 1.14 1.17 0.96 0.74 1.06 1.14 1.02 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment