[YTLLAND] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 214.83%
YoY- 355.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 137,828 807,960 283,232 118,228 109,256 467,668 204,424 -6.35%
PBT 36,692 443,492 59,192 74,368 21,488 28,820 18,060 12.53%
Tax -21,196 -129,800 -14,664 -5,348 -4,980 -10,784 -6,340 22.27%
NP 15,496 313,692 44,528 69,020 16,508 18,036 11,720 4.76%
-
NP to SH 15,508 313,708 34,256 65,072 14,292 13,016 7,972 11.72%
-
Tax Rate 57.77% 29.27% 24.77% 7.19% 23.18% 37.42% 35.11% -
Total Cost 122,332 494,268 238,704 49,208 92,748 449,632 192,704 -7.29%
-
Net Worth 1,250,266 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 12.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,250,266 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 12.91%
NOSH 844,344 844,344 844,344 1,049,548 714,600 677,916 524,473 8.25%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 11.24% 38.83% 15.72% 58.38% 15.11% 3.86% 5.73% -
ROE 1.24% 20.87% 3.25% 4.81% 1.64% 1.61% 1.32% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.36 60.75 34.16 11.26 15.29 68.99 38.98 -19.80%
EPS 1.68 24.20 3.24 6.20 2.00 1.92 1.52 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.13 1.27 1.29 1.22 1.19 1.15 -3.30%
Adjusted Per Share Value based on latest NOSH - 1,049,548
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 16.32 95.69 33.54 14.00 12.94 55.39 24.21 -6.35%
EPS 1.84 37.15 4.06 7.71 1.69 1.54 0.94 11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.7801 1.2472 1.6035 1.0325 0.9554 0.7143 12.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.405 0.565 0.58 0.66 0.925 0.99 0.99 -
P/RPS 3.91 0.93 1.70 5.86 6.05 1.44 2.54 7.45%
P/EPS 34.74 2.40 14.04 10.65 46.25 51.56 65.13 -9.94%
EY 2.88 41.74 7.12 9.39 2.16 1.94 1.54 10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.46 0.51 0.76 0.83 0.86 -10.90%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 21/11/13 22/11/12 -
Price 0.395 0.555 0.575 0.69 0.885 0.965 0.93 -
P/RPS 3.81 0.91 1.68 6.13 5.79 1.40 2.39 8.07%
P/EPS 33.88 2.35 13.92 11.13 44.25 50.26 61.18 -9.37%
EY 2.95 42.50 7.18 8.99 2.26 1.99 1.63 10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.45 0.53 0.73 0.81 0.81 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment