[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -21.29%
YoY- 355.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 203,640 133,908 80,396 29,557 98,429 69,260 47,455 164.30%
PBT 38,138 25,586 27,573 18,592 36,758 20,155 9,075 160.64%
Tax -10,821 -8,734 -5,138 -1,337 -12,207 -7,060 -3,084 131.08%
NP 27,317 16,852 22,435 17,255 24,551 13,095 5,991 175.22%
-
NP to SH 16,395 9,148 17,256 16,268 20,669 10,125 4,940 122.65%
-
Tax Rate 28.37% 34.14% 18.63% 7.19% 33.21% 35.03% 33.98% -
Total Cost 176,323 117,056 57,961 12,302 73,878 56,165 41,464 162.70%
-
Net Worth 1,073,887 967,722 1,359,563 1,353,917 1,030,997 871,874 750,148 27.04%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,073,887 967,722 1,359,563 1,353,917 1,030,997 871,874 750,148 27.04%
NOSH 852,291 756,033 1,045,818 1,049,548 818,252 703,124 609,876 25.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 13.41% 12.58% 27.91% 58.38% 24.94% 18.91% 12.62% -
ROE 1.53% 0.95% 1.27% 1.20% 2.00% 1.16% 0.66% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.89 17.71 7.69 2.82 12.03 9.85 7.78 111.40%
EPS 1.92 1.21 1.65 1.55 2.51 1.44 0.81 77.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.30 1.29 1.26 1.24 1.23 1.62%
Adjusted Per Share Value based on latest NOSH - 1,049,548
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 24.12 15.86 9.52 3.50 11.66 8.20 5.62 164.32%
EPS 1.94 1.08 2.04 1.93 2.45 1.20 0.59 121.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2719 1.1461 1.6102 1.6035 1.2211 1.0326 0.8884 27.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.60 0.64 0.695 0.66 0.74 0.78 0.785 -
P/RPS 2.51 3.61 9.04 23.44 6.15 7.92 10.09 -60.47%
P/EPS 31.19 52.89 42.12 42.58 29.30 54.17 96.91 -53.06%
EY 3.21 1.89 2.37 2.35 3.41 1.85 1.03 113.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.53 0.51 0.59 0.63 0.64 -17.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.58 0.615 0.625 0.69 0.645 0.79 0.81 -
P/RPS 2.43 3.47 8.13 24.50 5.36 8.02 10.41 -62.12%
P/EPS 30.15 50.83 37.88 44.52 25.53 54.86 100.00 -55.06%
EY 3.32 1.97 2.64 2.25 3.92 1.82 1.00 122.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.48 0.53 0.51 0.64 0.66 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment