[YTLLAND] YoY Quarter Result on 30-Sep-2018 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 104.78%
YoY- -95.06%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 34,457 201,990 70,808 29,557 27,314 116,917 51,106 -6.35%
PBT 9,173 110,873 14,798 18,592 5,372 7,205 4,515 12.53%
Tax -5,299 -32,450 -3,666 -1,337 -1,245 -2,696 -1,585 22.27%
NP 3,874 78,423 11,132 17,255 4,127 4,509 2,930 4.76%
-
NP to SH 3,877 78,427 8,564 16,268 3,573 3,254 1,993 11.72%
-
Tax Rate 57.77% 29.27% 24.77% 7.19% 23.18% 37.42% 35.11% -
Total Cost 30,583 123,567 59,676 12,302 23,187 112,408 48,176 -7.29%
-
Net Worth 1,250,266 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 12.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,250,266 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 12.91%
NOSH 844,344 844,344 844,344 1,049,548 714,600 677,916 524,473 8.25%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 11.24% 38.83% 15.72% 58.38% 15.11% 3.86% 5.73% -
ROE 0.31% 5.22% 0.81% 1.20% 0.41% 0.40% 0.33% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.59 15.19 8.54 2.82 3.82 17.25 9.74 -19.80%
EPS 0.42 6.05 0.81 1.55 0.50 0.48 0.38 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.13 1.27 1.29 1.22 1.19 1.15 -3.30%
Adjusted Per Share Value based on latest NOSH - 844,344
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.08 23.92 8.39 3.50 3.23 13.85 6.05 -6.35%
EPS 0.46 9.29 1.01 1.93 0.42 0.39 0.24 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.7801 1.2472 1.6035 1.0325 0.9554 0.7143 12.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.405 0.565 0.58 0.66 0.925 0.99 0.99 -
P/RPS 15.63 3.72 6.79 23.44 24.20 5.74 10.16 7.43%
P/EPS 138.94 9.58 56.16 42.58 185.00 206.25 260.53 -9.94%
EY 0.72 10.44 1.78 2.35 0.54 0.48 0.38 11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.46 0.51 0.76 0.83 0.86 -10.90%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 21/11/13 22/11/12 -
Price 0.395 0.555 0.575 0.69 0.885 0.965 0.93 -
P/RPS 15.25 3.65 6.73 24.50 23.15 5.60 9.54 8.12%
P/EPS 135.51 9.41 55.67 44.52 177.00 201.04 244.74 -9.37%
EY 0.74 10.62 1.80 2.25 0.56 0.50 0.41 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.45 0.53 0.73 0.81 0.81 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment