[YTLLAND] YoY Quarter Result on 30-Sep-2014 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -65.57%
YoY- 9.8%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 201,990 70,808 29,557 27,314 116,917 51,106 3,382 97.58%
PBT 110,873 14,798 18,592 5,372 7,205 4,515 3,895 74.64%
Tax -32,450 -3,666 -1,337 -1,245 -2,696 -1,585 -1,366 69.46%
NP 78,423 11,132 17,255 4,127 4,509 2,930 2,529 77.15%
-
NP to SH 78,427 8,564 16,268 3,573 3,254 1,993 2,879 73.37%
-
Tax Rate 29.27% 24.77% 7.19% 23.18% 37.42% 35.11% 35.07% -
Total Cost 123,567 59,676 12,302 23,187 112,408 48,176 853 128.99%
-
Net Worth 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 567,574 17.60%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,502,980 1,053,044 1,353,917 871,812 806,720 603,144 567,574 17.60%
NOSH 844,344 844,344 1,049,548 714,600 677,916 524,473 822,571 0.43%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 38.83% 15.72% 58.38% 15.11% 3.86% 5.73% 74.78% -
ROE 5.22% 0.81% 1.20% 0.41% 0.40% 0.33% 0.51% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 15.19 8.54 2.82 3.82 17.25 9.74 0.41 82.48%
EPS 6.05 0.81 1.55 0.50 0.48 0.38 0.35 60.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.27 1.29 1.22 1.19 1.15 0.69 8.56%
Adjusted Per Share Value based on latest NOSH - 714,600
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 23.92 8.39 3.50 3.23 13.85 6.05 0.40 97.62%
EPS 9.29 1.01 1.93 0.42 0.39 0.24 0.34 73.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7801 1.2472 1.6035 1.0325 0.9554 0.7143 0.6722 17.60%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.565 0.58 0.66 0.925 0.99 0.99 0.85 -
P/RPS 3.72 6.79 23.44 24.20 5.74 10.16 206.74 -48.77%
P/EPS 9.58 56.16 42.58 185.00 206.25 260.53 242.86 -41.62%
EY 10.44 1.78 2.35 0.54 0.48 0.38 0.41 71.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.51 0.76 0.83 0.86 1.23 -13.91%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 17/11/16 26/11/15 20/11/14 21/11/13 22/11/12 17/11/11 -
Price 0.555 0.575 0.69 0.885 0.965 0.93 1.17 -
P/RPS 3.65 6.73 24.50 23.15 5.60 9.54 284.57 -51.58%
P/EPS 9.41 55.67 44.52 177.00 201.04 244.74 334.29 -44.81%
EY 10.62 1.80 2.25 0.56 0.50 0.41 0.30 81.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.53 0.73 0.81 0.81 1.70 -18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment