[UMCCA] YoY Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -86.47%
YoY- -37.09%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 92,156 28,636 21,572 14,248 17,732 22,568 0 -100.00%
PBT 33,096 36,456 19,884 21,256 37,312 24,784 0 -100.00%
Tax -7,736 -9,852 -6,500 -4,948 -11,388 -3,636 0 -100.00%
NP 25,360 26,604 13,384 16,308 25,924 21,148 0 -100.00%
-
NP to SH 25,360 26,604 13,384 16,308 25,924 21,148 0 -100.00%
-
Tax Rate 23.37% 27.02% 32.69% 23.28% 30.52% 14.67% - -
Total Cost 66,796 2,032 8,188 -2,060 -8,192 1,420 0 -100.00%
-
Net Worth 512,025 517,300 487,009 483,815 391,833 369,043 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 512,025 517,300 487,009 483,815 391,833 369,043 0 -100.00%
NOSH 134,038 131,964 87,591 87,489 87,462 87,244 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 27.52% 92.90% 62.04% 114.46% 146.20% 93.71% 0.00% -
ROE 4.95% 5.14% 2.75% 3.37% 6.62% 5.73% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 68.75 21.70 24.63 16.29 20.27 25.87 0.00 -100.00%
EPS 18.92 20.16 15.28 18.64 29.64 24.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.92 5.56 5.53 4.48 4.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,489
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 43.93 13.65 10.28 6.79 8.45 10.76 0.00 -100.00%
EPS 12.09 12.68 6.38 7.77 12.36 10.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4409 2.466 2.3216 2.3064 1.8679 1.7593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 - - - - -
Price 3.52 3.52 4.84 0.00 0.00 0.00 0.00 -
P/RPS 5.12 16.22 19.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.60 17.46 31.68 0.00 0.00 0.00 0.00 -100.00%
EY 5.38 5.73 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 22/09/04 18/09/03 19/09/02 20/09/01 20/09/00 17/09/99 - -
Price 3.62 3.54 4.82 0.00 0.00 0.00 0.00 -
P/RPS 5.27 16.31 19.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.13 17.56 31.54 0.00 0.00 0.00 0.00 -100.00%
EY 5.23 5.69 3.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment