[UMCCA] YoY Annualized Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -14.09%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 28,636 21,572 14,248 17,732 22,568 0 -100.00%
PBT 36,456 19,884 21,256 37,312 24,784 0 -100.00%
Tax -9,852 -6,500 -4,948 -11,388 -3,636 0 -100.00%
NP 26,604 13,384 16,308 25,924 21,148 0 -100.00%
-
NP to SH 26,604 13,384 16,308 25,924 21,148 0 -100.00%
-
Tax Rate 27.02% 32.69% 23.28% 30.52% 14.67% - -
Total Cost 2,032 8,188 -2,060 -8,192 1,420 0 -100.00%
-
Net Worth 517,300 487,009 483,815 391,833 369,043 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 517,300 487,009 483,815 391,833 369,043 0 -100.00%
NOSH 131,964 87,591 87,489 87,462 87,244 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 92.90% 62.04% 114.46% 146.20% 93.71% 0.00% -
ROE 5.14% 2.75% 3.37% 6.62% 5.73% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 21.70 24.63 16.29 20.27 25.87 0.00 -100.00%
EPS 20.16 15.28 18.64 29.64 24.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 5.56 5.53 4.48 4.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,462
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 13.65 10.28 6.79 8.45 10.76 0.00 -100.00%
EPS 12.68 6.38 7.77 12.36 10.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.466 2.3216 2.3064 1.8679 1.7593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 - - - - -
Price 3.52 4.84 0.00 0.00 0.00 0.00 -
P/RPS 16.22 19.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.46 31.68 0.00 0.00 0.00 0.00 -100.00%
EY 5.73 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 18/09/03 19/09/02 20/09/01 20/09/00 17/09/99 - -
Price 3.54 4.82 0.00 0.00 0.00 0.00 -
P/RPS 16.31 19.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.56 31.54 0.00 0.00 0.00 0.00 -100.00%
EY 5.69 3.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment