[UMCCA] YoY Annualized Quarter Result on 31-Jul-2020 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- -9.87%
YoY- -90.38%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 543,812 669,760 459,472 347,144 173,320 160,020 281,160 11.61%
PBT 15,732 127,156 109,016 7,624 160,712 -83,796 34,964 -12.45%
Tax -7,908 -33,144 -23,892 3,328 -15,900 7,256 -11,576 -6.15%
NP 7,824 94,012 85,124 10,952 144,812 -76,540 23,388 -16.67%
-
NP to SH 10,704 97,212 83,380 14,216 147,788 -73,944 25,304 -13.35%
-
Tax Rate 50.27% 26.07% 21.92% -43.65% 9.89% - 33.11% -
Total Cost 535,988 575,748 374,348 336,192 28,508 236,560 257,772 12.96%
-
Net Worth 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 1,728,129 -3.24%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 1,728,129 -3.24%
NOSH 209,769 209,769 209,769 209,769 209,691 209,681 209,470 0.02%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 1.44% 14.04% 18.53% 3.15% 83.55% -47.83% 8.32% -
ROE 0.75% 6.92% 6.32% 1.08% 10.98% -4.86% 1.46% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 259.24 319.28 219.04 165.49 82.65 76.32 134.22 11.59%
EPS 5.12 46.36 39.76 6.76 70.48 -35.28 12.08 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.76 6.70 6.29 6.25 6.42 7.26 8.25 -3.26%
Adjusted Per Share Value based on latest NOSH - 209,769
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 259.24 319.28 219.04 165.49 82.62 76.28 134.03 11.61%
EPS 5.12 46.36 39.76 6.76 70.45 -35.25 12.06 -13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.76 6.70 6.29 6.25 6.4176 7.257 8.2382 -3.24%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 5.30 5.31 5.08 4.58 5.10 6.10 6.35 -
P/RPS 2.04 1.66 2.32 2.77 6.17 7.99 4.73 -13.07%
P/EPS 103.87 11.46 12.78 67.58 7.24 -17.30 52.57 12.01%
EY 0.96 8.73 7.82 1.48 13.82 -5.78 1.90 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.81 0.73 0.79 0.84 0.77 0.21%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 22/09/23 21/09/22 23/09/21 24/09/20 25/09/19 26/09/18 19/09/17 -
Price 5.10 5.43 5.02 4.70 5.15 6.14 6.78 -
P/RPS 1.97 1.70 2.29 2.84 6.23 8.05 5.05 -14.51%
P/EPS 99.95 11.72 12.63 69.35 7.31 -17.41 56.13 10.08%
EY 1.00 8.53 7.92 1.44 13.69 -5.74 1.78 -9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.80 0.75 0.80 0.85 0.82 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment