[INCKEN] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 44.0%
YoY- -317.32%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 33,320 13,290 22,374 29,886 29,852 10,786 11,110 20.07%
PBT -9,048 4,192 3,242 -4,240 -438 6,798 -2,056 27.99%
Tax -204 -218 -202 0 -578 -4 -10 65.26%
NP -9,252 3,974 3,040 -4,240 -1,016 6,794 -2,066 28.37%
-
NP to SH -9,252 3,974 3,040 -4,240 -1,016 6,794 -2,066 28.37%
-
Tax Rate - 5.20% 6.23% - - 0.06% - -
Total Cost 42,572 9,316 19,334 34,126 30,868 3,992 13,176 21.57%
-
Net Worth 699,933 725,863 721,999 657,199 6,197,600 486,483 528,895 4.77%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 12,582 - - - - -
Div Payout % - - 413.89% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 699,933 725,863 721,999 657,199 6,197,600 486,483 528,895 4.77%
NOSH 402,260 405,510 422,222 424,000 5,080,000 419,382 413,200 -0.44%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -27.77% 29.90% 13.59% -14.19% -3.40% 62.99% -18.60% -
ROE -1.32% 0.55% 0.42% -0.65% -0.02% 1.40% -0.39% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.28 3.28 5.30 7.05 0.59 2.57 2.69 20.59%
EPS -2.30 0.98 0.72 -1.00 -0.02 1.62 -0.50 28.94%
DPS 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.79 1.71 1.55 1.22 1.16 1.28 5.24%
Adjusted Per Share Value based on latest NOSH - 453,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.92 3.16 5.32 7.10 7.09 2.56 2.64 20.08%
EPS -2.20 0.94 0.72 -1.01 -0.24 1.61 -0.49 28.42%
DPS 0.00 0.00 2.99 0.00 0.00 0.00 0.00 -
NAPS 1.6635 1.7252 1.716 1.562 14.7299 1.1562 1.257 4.77%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.885 0.90 0.60 0.68 0.51 0.34 0.41 -
P/RPS 10.68 27.46 11.32 9.65 86.79 13.22 15.25 -5.76%
P/EPS -38.48 91.84 83.33 -68.00 -2,550.00 20.99 -82.00 -11.84%
EY -2.60 1.09 1.20 -1.47 -0.04 4.76 -1.22 13.43%
DY 0.00 0.00 4.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.44 0.42 0.29 0.32 8.07%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 -
Price 0.88 0.89 0.59 0.58 0.59 0.34 0.35 -
P/RPS 10.62 27.16 11.13 8.23 100.40 13.22 13.02 -3.33%
P/EPS -38.26 90.82 81.94 -58.00 -2,950.00 20.99 -70.00 -9.57%
EY -2.61 1.10 1.22 -1.72 -0.03 4.76 -1.43 10.54%
DY 0.00 0.00 5.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.37 0.48 0.29 0.27 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment