[INCKEN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 7.01%
YoY- 78.42%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 24,320 37,104 31,768 8,252 6,892 10,880 10,988 14.14%
PBT 2,860 -7,572 1,296 -1,424 -6,616 -244 -12,960 -
Tax 0 0 -688 -8 -20 -88 -52 -
NP 2,860 -7,572 608 -1,432 -6,636 -332 -13,012 -
-
NP to SH 2,860 -7,572 608 -1,432 -6,636 -332 -13,012 -
-
Tax Rate 0.00% - 53.09% - - - - -
Total Cost 21,460 44,676 31,160 9,684 13,528 11,212 24,000 -1.84%
-
Net Worth 719,205 652,033 440,799 457,444 531,730 317,925 350,648 12.70%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 24,730 - - - - - - -
Div Payout % 864.71% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 719,205 652,033 440,799 457,444 531,730 317,925 350,648 12.70%
NOSH 420,588 420,666 380,000 397,777 425,384 392,500 422,467 -0.07%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.76% -20.41% 1.91% -17.35% -96.29% -3.05% -118.42% -
ROE 0.40% -1.16% 0.14% -0.31% -1.25% -0.10% -3.71% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.78 8.82 8.36 2.07 1.62 2.77 2.60 14.22%
EPS 0.68 -1.80 0.16 -0.36 -1.56 -0.08 -3.08 -
DPS 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.16 1.15 1.25 0.81 0.83 12.79%
Adjusted Per Share Value based on latest NOSH - 397,777
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.78 8.82 7.55 1.96 1.64 2.59 2.61 14.15%
EPS 0.68 -1.80 0.14 -0.34 -1.58 -0.08 -3.09 -
DPS 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7093 1.5497 1.0477 1.0872 1.2638 0.7556 0.8334 12.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.62 0.76 0.50 0.17 0.47 0.52 0.60 -
P/RPS 10.72 8.62 5.98 8.19 29.01 18.76 23.07 -11.98%
P/EPS 91.18 -42.22 312.50 -47.22 -30.13 -614.76 -19.48 -
EY 1.10 -2.37 0.32 -2.12 -3.32 -0.16 -5.13 -
DY 9.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.43 0.15 0.38 0.64 0.72 -10.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 25/05/10 28/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.56 0.70 0.48 0.34 0.45 0.56 0.50 -
P/RPS 9.68 7.94 5.74 16.39 27.77 20.20 19.22 -10.79%
P/EPS 82.35 -38.89 300.00 -94.44 -28.85 -662.05 -16.23 -
EY 1.21 -2.57 0.33 -1.06 -3.47 -0.15 -6.16 -
DY 10.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.41 0.30 0.36 0.69 0.60 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment