[AJI] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Revenue 154,756 135,612 141,684 0 -100.00%
PBT 26,676 11,068 17,008 0 -100.00%
Tax -6,920 -3,760 -1,000 0 -100.00%
NP 19,756 7,308 16,008 0 -100.00%
-
NP to SH 19,756 7,308 16,008 0 -100.00%
-
Tax Rate 25.94% 33.97% 5.88% - -
Total Cost 135,000 128,304 125,676 0 -100.00%
-
Net Worth 121,955 108,566 106,197 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Net Worth 121,955 108,566 106,197 0 -100.00%
NOSH 40,516 40,509 40,533 40,539 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
NP Margin 12.77% 5.39% 11.30% 0.00% -
ROE 16.20% 6.73% 15.07% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
RPS 381.95 334.76 349.55 0.00 -100.00%
EPS 48.76 18.04 39.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.68 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
RPS 254.54 223.05 233.04 0.00 -100.00%
EPS 32.49 12.02 26.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0059 1.7857 1.7467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 4.50 2.92 3.58 0.00 -
P/RPS 1.18 0.87 1.02 0.00 -100.00%
P/EPS 9.23 16.19 9.06 0.00 -100.00%
EY 10.84 6.18 11.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.09 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 31/03/99 CAGR
Date 27/08/02 22/08/01 22/08/00 - -
Price 4.60 3.30 3.70 0.00 -
P/RPS 1.20 0.99 1.06 0.00 -100.00%
P/EPS 9.43 18.29 9.37 0.00 -100.00%
EY 10.60 5.47 10.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.23 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment