[ALCOM] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -237.45%
YoY- -728.19%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
Revenue 1,013,124 559,312 325,940 369,960 404,160 317,132 275,540 21.25%
PBT 114,268 42,972 -5,156 -2,968 2,896 15,779 1,020 101.06%
Tax -28,520 -13,380 -4,116 -1,756 -2,144 -4,169 -876 67.45%
NP 85,748 29,592 -9,272 -4,724 752 11,610 144 157.46%
-
NP to SH 85,748 29,592 -9,272 -4,724 752 11,687 144 157.46%
-
Tax Rate 24.96% 31.14% - - 74.03% 26.42% 85.88% -
Total Cost 927,376 529,720 335,212 374,684 403,408 305,522 275,396 19.68%
-
Net Worth 177,316 130,301 119,554 120,897 118,664 177,035 153,599 2.14%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
Net Worth 177,316 130,301 119,554 120,897 118,664 177,035 153,599 2.14%
NOSH 134,331 134,331 134,331 134,331 134,330 133,109 120,000 1.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
NP Margin 8.46% 5.29% -2.84% -1.28% 0.19% 3.66% 0.05% -
ROE 48.36% 22.71% -7.76% -3.91% 0.63% 6.60% 0.09% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
RPS 754.20 416.37 242.64 275.41 303.13 238.25 229.62 19.24%
EPS 63.84 22.04 -6.92 -3.52 0.56 8.78 0.12 153.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.97 0.89 0.90 0.89 1.33 1.28 0.45%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
RPS 752.56 415.46 242.11 274.81 300.21 235.57 204.67 21.25%
EPS 63.69 21.98 -6.89 -3.51 0.56 8.68 0.11 156.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3171 0.9679 0.8881 0.898 0.8815 1.315 1.141 2.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/06/15 -
Price 0.845 0.70 0.435 0.53 0.755 1.09 0.76 -
P/RPS 0.11 0.17 0.18 0.19 0.25 0.00 0.33 -15.00%
P/EPS 1.32 3.18 -6.30 -15.07 133.86 0.00 633.33 -59.89%
EY 75.54 31.47 -15.87 -6.64 0.75 0.00 0.16 148.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.49 0.59 0.85 0.00 0.59 1.21%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 CAGR
Date 31/05/22 25/05/21 03/06/20 29/05/19 30/05/18 09/05/17 26/08/15 -
Price 0.85 0.885 0.415 0.545 0.75 1.13 0.66 -
P/RPS 0.11 0.21 0.17 0.20 0.25 0.00 0.29 -13.36%
P/EPS 1.33 4.02 -6.01 -15.50 132.98 0.00 550.00 -59.00%
EY 75.10 24.89 -16.63 -6.45 0.75 0.00 0.18 144.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 0.47 0.61 0.84 0.00 0.52 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment