[PARKWD] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -12.72%
YoY- -37.65%
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 60,546 71,786 83,504 95,874 160,308 120,380 121,288 -10.92%
PBT 794 -5,270 -3,164 -5,774 -4,128 -4,812 2,628 -18.06%
Tax -502 1,196 476 1,094 728 538 -1,298 -14.63%
NP 292 -4,074 -2,688 -4,680 -3,400 -4,274 1,330 -22.31%
-
NP to SH 292 -4,074 -2,688 -4,680 -3,400 -4,274 1,330 -22.31%
-
Tax Rate 63.22% - - - - - 49.39% -
Total Cost 60,254 75,860 86,192 100,554 163,708 124,654 119,958 -10.83%
-
Net Worth 110,400 115,925 106,836 97,905 107,065 80,001 85,322 4.38%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 110,400 115,925 106,836 97,905 107,065 80,001 85,322 4.38%
NOSH 121,666 131,419 113,898 113,592 114,093 113,670 112,711 1.28%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.48% -5.68% -3.22% -4.88% -2.12% -3.55% 1.10% -
ROE 0.26% -3.51% -2.52% -4.78% -3.18% -5.34% 1.56% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 49.76 54.62 73.31 84.40 140.51 105.90 107.61 -12.05%
EPS 0.24 -3.10 -2.36 -4.12 -2.98 -3.76 1.18 -23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9074 0.8821 0.938 0.8619 0.9384 0.7038 0.757 3.06%
Adjusted Per Share Value based on latest NOSH - 113,947
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.47 25.46 29.61 34.00 56.85 42.69 43.01 -10.92%
EPS 0.10 -1.44 -0.95 -1.66 -1.21 -1.52 0.47 -22.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3915 0.4111 0.3789 0.3472 0.3797 0.2837 0.3026 4.38%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.37 0.40 0.29 0.32 0.32 0.38 0.44 -
P/RPS 0.74 0.73 0.40 0.38 0.23 0.36 0.41 10.33%
P/EPS 154.17 -12.90 -12.29 -7.77 -10.74 -10.11 37.29 26.66%
EY 0.65 -7.75 -8.14 -12.87 -9.31 -9.89 2.68 -21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.31 0.37 0.34 0.54 0.58 -5.61%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 15/08/16 25/08/15 26/08/14 26/08/13 27/08/12 26/08/11 20/08/10 -
Price 0.535 0.285 0.31 0.33 0.32 0.36 0.43 -
P/RPS 1.08 0.52 0.42 0.39 0.23 0.34 0.40 17.98%
P/EPS 222.92 -9.19 -13.14 -8.01 -10.74 -9.57 36.44 35.19%
EY 0.45 -10.88 -7.61 -12.48 -9.31 -10.44 2.74 -25.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.32 0.33 0.38 0.34 0.51 0.57 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment