[PARKWD] YoY Annualized Quarter Result on 30-Sep-2004 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 51.35%
YoY- 1045.98%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 181,428 138,660 0 123,104 99,660 92,576 96,632 10.16%
PBT 16,460 2,724 0 14,880 2,084 10,372 -1,692 -
Tax -3,956 -1,024 0 -2,916 -1,040 -336 1,692 -
NP 12,504 1,700 0 11,964 1,044 10,036 0 -
-
NP to SH 12,504 1,700 0 11,964 1,044 10,036 -1,692 -
-
Tax Rate 24.03% 37.59% - 19.60% 49.90% 3.24% - -
Total Cost 168,924 136,960 0 111,140 98,616 82,540 96,632 8.96%
-
Net Worth 92,819 90,005 87,695 96,096 84,564 70,793 67,060 5.12%
Dividend
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 92,819 90,005 87,695 96,096 84,564 70,793 67,060 5.12%
NOSH 115,777 118,055 120,131 120,120 104,400 104,107 103,170 1.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 6.89% 1.23% 0.00% 9.72% 1.05% 10.84% 0.00% -
ROE 13.47% 1.89% 0.00% 12.45% 1.23% 14.18% -2.52% -
Per Share
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 156.70 117.45 0.00 102.48 95.46 88.92 93.66 8.23%
EPS 10.80 1.44 0.00 9.96 1.00 9.64 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8017 0.7624 0.73 0.80 0.81 0.68 0.65 3.27%
Adjusted Per Share Value based on latest NOSH - 120,120
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 64.34 49.18 0.00 43.66 35.34 32.83 34.27 10.16%
EPS 4.43 0.60 0.00 4.24 0.37 3.56 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3192 0.311 0.3408 0.2999 0.2511 0.2378 5.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.38 0.69 0.54 0.74 0.69 0.45 0.50 -
P/RPS 0.24 0.59 0.00 0.72 0.72 0.51 0.53 -11.46%
P/EPS 3.52 47.92 0.00 7.43 69.00 4.67 -30.49 -
EY 28.42 2.09 0.00 13.46 1.45 21.42 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.91 0.74 0.93 0.85 0.66 0.77 -7.30%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/05/08 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 23/11/01 -
Price 0.58 0.62 0.55 0.74 0.94 0.48 0.58 -
P/RPS 0.37 0.53 0.00 0.72 0.98 0.54 0.62 -7.62%
P/EPS 5.37 43.06 0.00 7.43 94.00 4.98 -35.37 -
EY 18.62 2.32 0.00 13.46 1.06 20.08 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.75 0.93 1.16 0.71 0.89 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment