[PARKWD] YoY Cumulative Quarter Result on 30-Sep-2004 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- -62.16%
YoY- 1045.98%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 45,357 34,665 0 30,776 24,915 23,144 24,158 10.16%
PBT 4,115 681 0 3,720 521 2,593 -423 -
Tax -989 -256 0 -729 -260 -84 423 -
NP 3,126 425 0 2,991 261 2,509 0 -
-
NP to SH 3,126 425 0 2,991 261 2,509 -423 -
-
Tax Rate 24.03% 37.59% - 19.60% 49.90% 3.24% - -
Total Cost 42,231 34,240 0 27,785 24,654 20,635 24,158 8.96%
-
Net Worth 92,819 90,005 87,695 96,096 84,564 70,793 67,060 5.12%
Dividend
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 92,819 90,005 87,695 96,096 84,564 70,793 67,060 5.12%
NOSH 115,777 118,055 120,131 120,120 104,400 104,107 103,170 1.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 6.89% 1.23% 0.00% 9.72% 1.05% 10.84% 0.00% -
ROE 3.37% 0.47% 0.00% 3.11% 0.31% 3.54% -0.63% -
Per Share
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 39.18 29.36 0.00 25.62 23.86 22.23 23.42 8.23%
EPS 2.70 0.36 0.00 2.49 0.25 2.41 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8017 0.7624 0.73 0.80 0.81 0.68 0.65 3.27%
Adjusted Per Share Value based on latest NOSH - 120,120
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 16.09 12.29 0.00 10.91 8.84 8.21 8.57 10.16%
EPS 1.11 0.15 0.00 1.06 0.09 0.89 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3192 0.311 0.3408 0.2999 0.2511 0.2378 5.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.38 0.69 0.54 0.74 0.69 0.45 0.50 -
P/RPS 0.97 2.35 0.00 2.89 2.89 2.02 2.14 -11.45%
P/EPS 14.07 191.67 0.00 29.72 276.00 18.67 -121.95 -
EY 7.11 0.52 0.00 3.36 0.36 5.36 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.91 0.74 0.93 0.85 0.66 0.77 -7.30%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/05/08 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 23/11/01 -
Price 0.58 0.62 0.55 0.74 0.94 0.48 0.58 -
P/RPS 1.48 2.11 0.00 2.89 3.94 2.16 2.48 -7.62%
P/EPS 21.48 172.22 0.00 29.72 376.00 19.92 -141.46 -
EY 4.66 0.58 0.00 3.36 0.27 5.02 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.75 0.93 1.16 0.71 0.89 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment