[BSTEAD] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY- 228.88%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 928,474 842,733 804,922 1,010,172 0.08%
PBT 124,024 -37,854 77,612 245,437 0.70%
Tax -104,110 37,854 -30,193 -100,795 -0.03%
NP 19,913 0 47,418 144,642 2.06%
-
NP to SH 19,913 -114,361 47,418 144,642 2.06%
-
Tax Rate 83.94% - 38.90% 41.07% -
Total Cost 908,561 842,733 757,504 865,530 -0.04%
-
Net Worth 1,365,917 1,420,411 1,536,894 1,493,932 0.09%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 13,631 - - - -100.00%
Div Payout % 68.46% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,365,917 1,420,411 1,536,894 1,493,932 0.09%
NOSH 272,638 273,156 273,468 272,615 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.14% 0.00% 5.89% 14.32% -
ROE 1.46% -8.05% 3.09% 9.68% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 340.55 308.52 294.34 370.55 0.08%
EPS 7.48 -41.87 17.33 53.06 2.03%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 5.01 5.20 5.62 5.48 0.09%
Adjusted Per Share Value based on latest NOSH - 273,569
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.81 41.58 39.71 49.84 0.08%
EPS 0.98 -5.64 2.34 7.14 2.06%
DPS 0.67 0.00 0.00 0.00 -100.00%
NAPS 0.6739 0.7007 0.7582 0.737 0.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.79 1.54 2.66 0.00 -
P/RPS 0.53 0.50 0.90 0.00 -100.00%
P/EPS 24.51 -3.68 15.34 0.00 -100.00%
EY 4.08 -27.19 6.52 0.00 -100.00%
DY 2.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.30 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 03/12/01 27/11/00 22/11/99 -
Price 1.60 1.70 2.63 0.00 -
P/RPS 0.47 0.55 0.89 0.00 -100.00%
P/EPS 21.91 -4.06 15.17 0.00 -100.00%
EY 4.56 -24.63 6.59 0.00 -100.00%
DY 3.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.33 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment